chiltern and cambridge consultants ltd

chiltern and cambridge consultants ltd Company Information

Share CHILTERN AND CAMBRIDGE CONSULTANTS LTD
Dissolved 

Company Number

11106663

Industry

Tax consultancy

 

Shareholders

paulexabeth investments ltd

Group Structure

View All

Contact

Registered Address

willow croft jasons hill, chesham, HP5 3QW

chiltern and cambridge consultants ltd Estimated Valuation

£97.5k

Pomanda estimates the enterprise value of CHILTERN AND CAMBRIDGE CONSULTANTS LTD at £97.5k based on a Turnover of £150.8k and 0.65x industry multiple (adjusted for size and gross margin).

chiltern and cambridge consultants ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHILTERN AND CAMBRIDGE CONSULTANTS LTD at £0 based on an EBITDA of £-131.7k and a 4.24x industry multiple (adjusted for size and gross margin).

chiltern and cambridge consultants ltd Estimated Valuation

£116.6k

Pomanda estimates the enterprise value of CHILTERN AND CAMBRIDGE CONSULTANTS LTD at £116.6k based on Net Assets of £28.8k and 4.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chiltern And Cambridge Consultants Ltd Overview

Chiltern And Cambridge Consultants Ltd is a dissolved company that was located in chesham, HP5 3QW with a Companies House number of 11106663. It operated in the tax consultancy sector, SIC Code 69203. Founded in December 2017, it's largest shareholder was paulexabeth investments ltd with a 100% stake. The last turnover for Chiltern And Cambridge Consultants Ltd was estimated at £150.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chiltern And Cambridge Consultants Ltd Health Check

Pomanda's financial health check has awarded Chiltern And Cambridge Consultants Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £150.8k, make it smaller than the average company (£230.2k)

£150.8k - Chiltern And Cambridge Consultants Ltd

£230.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.3%)

0% - Chiltern And Cambridge Consultants Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 40.8%, this company has a higher cost of product (82.4%)

40.8% - Chiltern And Cambridge Consultants Ltd

82.4% - Industry AVG

profitability

Profitability

an operating margin of -87.4% make it less profitable than the average company (10.6%)

-87.4% - Chiltern And Cambridge Consultants Ltd

10.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Chiltern And Cambridge Consultants Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)

£44.3k - Chiltern And Cambridge Consultants Ltd

£44.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.4k, this is equally as efficient (£83.6k)

£75.4k - Chiltern And Cambridge Consultants Ltd

£83.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 207 days, this is later than average (72 days)

207 days - Chiltern And Cambridge Consultants Ltd

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 232 days, this is slower than average (46 days)

232 days - Chiltern And Cambridge Consultants Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chiltern And Cambridge Consultants Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chiltern And Cambridge Consultants Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.4%, this is a higher level of debt than the average (41.8%)

66.4% - Chiltern And Cambridge Consultants Ltd

41.8% - Industry AVG

CHILTERN AND CAMBRIDGE CONSULTANTS LTD financials

EXPORTms excel logo

Chiltern And Cambridge Consultants Ltd's latest turnover from March 2023 is estimated at £150.8 thousand and the company has net assets of £28.8 thousand. According to their latest financial statements, Chiltern And Cambridge Consultants Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover150,780262,390206,378148,852180,005
Other Income Or Grants00000
Cost Of Sales89,224162,114123,40274,12467,528
Gross Profit61,556100,27682,97674,729112,477
Admin Expenses193,30072,330-2,02586,96912,128
Operating Profit-131,74427,94685,001-12,240100,349
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-131,74427,94685,001-12,240100,349
Tax0-5,310-16,1500-19,066
Profit After Tax-131,74422,63668,851-12,24081,283
Dividends Paid00000
Retained Profit-131,74422,63668,851-12,24081,283
Employee Costs88,65665,46959,25963,32094,199
Number Of Employees22222
EBITDA*-131,74427,94685,001-12,240100,349

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets01098891,918384
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets01098891,918384
Stock & work in progress00000
Trade Debtors85,722202,529189,283112,760117,774
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets85,722202,529189,283112,760117,774
total assets85,722202,638190,172114,678118,158
Bank overdraft00000
Bank loan00000
Trade Creditors 56,93642,08752,10945,27136,875
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities56,93642,08752,10945,27136,875
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions0211693640
total long term liabilities0211693640
total liabilities56,93642,10852,27845,63536,875
net assets28,786160,530137,89469,04381,283
total shareholders funds28,786160,530137,89469,04381,283
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-131,74427,94685,001-12,240100,349
Depreciation00000
Amortisation00000
Tax0-5,310-16,1500-19,066
Stock00000
Debtors-116,80713,24676,523-5,014117,774
Creditors14,849-10,0226,8388,39636,875
Accruals and Deferred Income00000
Deferred Taxes & Provisions-21-148-1953640
Cash flow from operations-109-780-1,0291,534384
Investing Activities
capital expenditure1097801,029-1,534-384
Change in Investments00000
cash flow from investments1097801,029-1,534-384
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

chiltern and cambridge consultants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chiltern and cambridge consultants ltd. Get real-time insights into chiltern and cambridge consultants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chiltern And Cambridge Consultants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chiltern and cambridge consultants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in HP5 area or any other competitors across 12 key performance metrics.

chiltern and cambridge consultants ltd Ownership

CHILTERN AND CAMBRIDGE CONSULTANTS LTD group structure

Chiltern And Cambridge Consultants Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CHILTERN AND CAMBRIDGE CONSULTANTS LTD

11106663

CHILTERN AND CAMBRIDGE CONSULTANTS LTD Shareholders

paulexabeth investments ltd 100%

chiltern and cambridge consultants ltd directors

Chiltern And Cambridge Consultants Ltd currently has 2 directors. The longest serving directors include Mrs Helen Whiscombe (Dec 2017) and Mr David Whiscombe (Dec 2017).

officercountryagestartendrole
Mrs Helen WhiscombeUnited Kingdom68 years Dec 2017- Director
Mr David WhiscombeUnited Kingdom68 years Dec 2017- Director

P&L

March 2023

turnover

150.8k

-43%

operating profit

-131.7k

0%

gross margin

40.9%

+6.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

28.8k

-0.82%

total assets

85.7k

-0.58%

cash

0

0%

net assets

Total assets minus all liabilities

chiltern and cambridge consultants ltd company details

company number

11106663

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

December 2017

age

7

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

willow croft jasons hill, chesham, HP5 3QW

Bank

-

Legal Advisor

-

chiltern and cambridge consultants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chiltern and cambridge consultants ltd.

chiltern and cambridge consultants ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHILTERN AND CAMBRIDGE CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.

chiltern and cambridge consultants ltd Companies House Filings - See Documents

datedescriptionview/download