cantab hill ltd

Live YoungSmallHigh

cantab hill ltd Company Information

Share CANTAB HILL LTD

Company Number

11107484

Directors

Taufiq Jamil

Shareholders

taufiq jamil

mustari nasreen ali

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

dairy house moneyrow green, holyport, maidenhead, SL6 2ND

Website

-

cantab hill ltd Estimated Valuation

£962.7k

Pomanda estimates the enterprise value of CANTAB HILL LTD at £962.7k based on a Turnover of £2.3m and 0.42x industry multiple (adjusted for size and gross margin).

cantab hill ltd Estimated Valuation

£251.6k

Pomanda estimates the enterprise value of CANTAB HILL LTD at £251.6k based on an EBITDA of £82.5k and a 3.05x industry multiple (adjusted for size and gross margin).

cantab hill ltd Estimated Valuation

£385.3k

Pomanda estimates the enterprise value of CANTAB HILL LTD at £385.3k based on Net Assets of £167.9k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cantab Hill Ltd Overview

Cantab Hill Ltd is a live company located in maidenhead, SL6 2ND with a Companies House number of 11107484. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2017, it's largest shareholder is taufiq jamil with a 60% stake. Cantab Hill Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cantab Hill Ltd Health Check

Pomanda's financial health check has awarded Cantab Hill Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£4.8m)

£2.3m - Cantab Hill Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.7%)

16% - Cantab Hill Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (38.2%)

16.9% - Cantab Hill Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (5.7%)

3.6% - Cantab Hill Ltd

5.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (27)

6 - Cantab Hill Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Cantab Hill Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £378.4k, this is more efficient (£171.6k)

£378.4k - Cantab Hill Ltd

£171.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (42 days)

2 days - Cantab Hill Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 329 days, this is slower than average (32 days)

329 days - Cantab Hill Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cantab Hill Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cantab Hill Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (62.6%)

91% - Cantab Hill Ltd

62.6% - Industry AVG

CANTAB HILL LTD financials

EXPORTms excel logo

Cantab Hill Ltd's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of £167.9 thousand. According to their latest financial statements, we estimate that Cantab Hill Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover2,270,4762,247,8061,551,0341,468,7701,252,271649,513
Other Income Or Grants000000
Cost Of Sales1,885,9171,864,3181,308,6791,231,3641,040,403542,166
Gross Profit384,559383,488242,355237,406211,868107,347
Admin Expenses302,064320,168216,913204,653202,701107,169
Operating Profit82,49563,32025,44232,7539,167178
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit82,49563,32025,44232,7539,167178
Tax-20,624-12,031-4,834-6,223-1,742-34
Profit After Tax61,87151,28920,60826,5307,425144
Dividends Paid000000
Retained Profit61,87151,28920,60826,5307,425144
Employee Costs323,609308,09648,84746,40245,94188,535
Number Of Employees661112
EBITDA*82,49563,32025,44232,7539,167178

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets1,856,2381,856,6881,856,9431,303,044937,221468,494
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets1,856,2381,856,6881,856,9431,303,044937,221468,494
Stock & work in progress000000
Trade Debtors16,15333,99011,716119,287158,24116,595
Group Debtors000000
Misc Debtors7505806954473060
Cash000000
misc current assets00000459
total current assets16,90334,57012,411119,734158,54717,054
total assets1,873,1411,891,2581,869,3541,422,7781,095,768485,548
Bank overdraft000000
Bank loan000000
Trade Creditors 1,703,8941,783,8821,813,3031,387,3831,086,999484,204
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities1,703,8941,783,8821,813,3031,387,3831,086,999484,204
loans000000
hp & lease commitments000000
Accruals and Deferred Income1,3801,3801,3441,2961,2001,200
other liabilities000000
provisions000000
total long term liabilities1,3801,3801,3441,2961,2001,200
total liabilities1,705,2741,785,2621,814,6471,388,6791,088,199485,404
net assets167,867105,99654,70734,0997,569144
total shareholders funds167,867105,99654,70734,0997,569144
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit82,49563,32025,44232,7539,167178
Depreciation000000
Amortisation000000
Tax-20,624-12,031-4,834-6,223-1,742-34
Stock000000
Debtors-17,66722,159-107,323-38,813141,95216,595
Creditors-79,988-29,421425,920300,384602,795484,204
Accruals and Deferred Income036489601,200
Deferred Taxes & Provisions000000
Cash flow from operations-450-255553,899365,823468,268468,953
Investing Activities
capital expenditure450255-553,899-365,823-468,727-468,494
Change in Investments000000
cash flow from investments450255-553,899-365,823-468,727-468,494
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

cantab hill ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cantab hill ltd. Get real-time insights into cantab hill ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cantab Hill Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cantab hill ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.

cantab hill ltd Ownership

CANTAB HILL LTD group structure

Cantab Hill Ltd has no subsidiary companies.

Ultimate parent company

CANTAB HILL LTD

11107484

CANTAB HILL LTD Shareholders

taufiq jamil 60%
mustari nasreen ali 20%
faraz jamil 10%
faris jamil 10%

cantab hill ltd directors

Cantab Hill Ltd currently has 1 director, Mr Taufiq Jamil serving since Dec 2017.

officercountryagestartendrole
Mr Taufiq JamilEngland51 years Dec 2017- Director

P&L

December 2023

turnover

2.3m

+1%

operating profit

82.5k

0%

gross margin

17%

-0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

167.9k

+0.58%

total assets

1.9m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

cantab hill ltd company details

company number

11107484

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

dairy house moneyrow green, holyport, maidenhead, SL6 2ND

Bank

-

Legal Advisor

-

cantab hill ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cantab hill ltd.

cantab hill ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANTAB HILL LTD. This can take several minutes, an email will notify you when this has completed.

cantab hill ltd Companies House Filings - See Documents

datedescriptionview/download