calibre generation limited

Live YoungSmallRapid

calibre generation limited Company Information

Share CALIBRE GENERATION LIMITED

Company Number

11109243

Shareholders

trudy emma clayton

philip andrew clayton

Group Structure

View All

Industry

Production of electricity

 

Registered Address

11 laura place, bath, BA2 4BL

Website

-

calibre generation limited Estimated Valuation

£837.6k

Pomanda estimates the enterprise value of CALIBRE GENERATION LIMITED at £837.6k based on a Turnover of £522.3k and 1.6x industry multiple (adjusted for size and gross margin).

calibre generation limited Estimated Valuation

£474.7k

Pomanda estimates the enterprise value of CALIBRE GENERATION LIMITED at £474.7k based on an EBITDA of £104.2k and a 4.55x industry multiple (adjusted for size and gross margin).

calibre generation limited Estimated Valuation

£137.7k

Pomanda estimates the enterprise value of CALIBRE GENERATION LIMITED at £137.7k based on Net Assets of £52.4k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Calibre Generation Limited Overview

Calibre Generation Limited is a live company located in bath, BA2 4BL with a Companies House number of 11109243. It operates in the production of electricity sector, SIC Code 35110. Founded in December 2017, it's largest shareholder is trudy emma clayton with a 50% stake. Calibre Generation Limited is a young, small sized company, Pomanda has estimated its turnover at £522.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Calibre Generation Limited Health Check

Pomanda's financial health check has awarded Calibre Generation Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £522.3k, make it smaller than the average company (£1.7m)

£522.3k - Calibre Generation Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (11.8%)

45% - Calibre Generation Limited

11.8% - Industry AVG

production

Production

with a gross margin of 67.7%, this company has a comparable cost of product (67.7%)

67.7% - Calibre Generation Limited

67.7% - Industry AVG

profitability

Profitability

an operating margin of 12% make it less profitable than the average company (49.9%)

12% - Calibre Generation Limited

49.9% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Calibre Generation Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.2k, the company has an equivalent pay structure (£79.2k)

£79.2k - Calibre Generation Limited

£79.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £261.2k, this is less efficient (£453.2k)

£261.2k - Calibre Generation Limited

£453.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Calibre Generation Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (19 days)

0 days - Calibre Generation Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Calibre Generation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)

2 weeks - Calibre Generation Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.3%, this is a similar level of debt than the average (87.3%)

85.3% - Calibre Generation Limited

87.3% - Industry AVG

CALIBRE GENERATION LIMITED financials

EXPORTms excel logo

Calibre Generation Limited's latest turnover from February 2024 is estimated at £522.3 thousand and the company has net assets of £52.4 thousand. According to their latest financial statements, Calibre Generation Limited has 2 employees and maintains cash reserves of £10.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover522,342397,650198,351170,782178,25317,888
Other Income Or Grants
Cost Of Sales168,520118,25373,18973,39675,5097,259
Gross Profit353,823279,397125,16297,386102,74410,629
Admin Expenses291,314268,134128,84393,87795,1569,907
Operating Profit62,50911,263-3,6813,5097,588722
Interest Payable3,2913,9253,0661,525
Interest Receivable39485834032
Pre-Tax Profit59,6127,423-6,7391,9867,628753
Tax-14,903-1,410-377-1,449-143
Profit After Tax44,7096,013-6,7391,6096,179610
Dividends Paid
Retained Profit44,7096,013-6,7391,6096,179610
Employee Costs158,463131,836131,34462,44764,52760,000
Number Of Employees222111
EBITDA*104,22512,583-2,35813,01519,18112,315

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets345,925387,641388,961390,284399,790411,383
Intangible Assets
Investments & Other444444
Debtors (Due After 1 year)
Total Fixed Assets345,929387,645388,965390,288399,794411,387
Stock & work in progress
Trade Debtors3,2852,046
Group Debtors
Misc Debtors1,4021,9861,006
Cash10,8694,1421232,8932,3078,413
misc current assets
total current assets10,8695,5443,4084,8792,30711,465
total assets356,798393,189392,373395,167402,101422,852
Bank overdraft10,0849,7789,6965,497
Bank loan
Trade Creditors 3048632,6021,619873398
Group/Directors Accounts226,222294,620289,860293,261380,931409,054
other short term finances
hp & lease commitments
other current liabilities7,5193,7543,7733,4275,33612,786
total current liabilities244,129309,015305,931303,804387,140422,238
loans14,25424,38934,63244,503
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions46,03052,10950,14738,4588,168
total long term liabilities60,28476,49884,77982,9618,168
total liabilities304,413385,513390,710386,765395,308422,238
net assets52,3857,6761,6638,4026,793614
total shareholders funds52,3857,6761,6638,4026,793614
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit62,50911,263-3,6813,5097,588722
Depreciation41,7161,3201,3239,50611,59311,593
Amortisation
Tax-14,903-1,410-377-1,449-143
Stock
Debtors-1,402-1,8831,2991,986-3,0523,052
Creditors-559-1,739983746475398
Accruals and Deferred Income3,765-19346-1,909-7,45012,786
Deferred Taxes & Provisions-6,0791,96211,68930,2908,168
Cash flow from operations87,85113,2609,36139,77921,97722,304
Investing Activities
capital expenditure-422,976
Change in Investments4
cash flow from investments-422,980
Financing Activities
Bank loans
Group/Directors Accounts-68,3984,760-3,401-87,670-28,123409,054
Other Short Term Loans
Long term loans-10,135-10,243-9,87144,503
Hire Purchase and Lease Commitments
other long term liabilities
share issue4
interest-2,897-3,840-3,058-1,5224032
cash flow from financing-81,430-9,323-16,330-44,689-28,083409,090
cash and cash equivalents
cash6,7274,019-2,770586-6,1068,413
overdraft306824,1995,497
change in cash6,4213,937-6,969-4,911-6,1068,413

calibre generation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for calibre generation limited. Get real-time insights into calibre generation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Calibre Generation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for calibre generation limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in BA2 area or any other competitors across 12 key performance metrics.

calibre generation limited Ownership

CALIBRE GENERATION LIMITED group structure

Calibre Generation Limited has 1 subsidiary company.

Ultimate parent company

CALIBRE GENERATION LIMITED

11109243

1 subsidiary

CALIBRE GENERATION LIMITED Shareholders

trudy emma clayton 50%
philip andrew clayton 50%

calibre generation limited directors

Calibre Generation Limited currently has 2 directors. The longest serving directors include Mrs Trudy Clayton (Dec 2017) and Mr Philip Clayton (Dec 2017).

officercountryagestartendrole
Mrs Trudy ClaytonUnited Kingdom58 years Dec 2017- Director
Mr Philip ClaytonUnited Kingdom60 years Dec 2017- Director

P&L

February 2024

turnover

522.3k

+31%

operating profit

62.5k

0%

gross margin

67.8%

-3.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

52.4k

+5.82%

total assets

356.8k

-0.09%

cash

10.9k

+1.62%

net assets

Total assets minus all liabilities

calibre generation limited company details

company number

11109243

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

RICHARDSON SWIFT

auditor

-

address

11 laura place, bath, BA2 4BL

Bank

-

Legal Advisor

-

calibre generation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to calibre generation limited.

calibre generation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CALIBRE GENERATION LIMITED. This can take several minutes, an email will notify you when this has completed.

calibre generation limited Companies House Filings - See Documents

datedescriptionview/download