fhs4 consulting ltd
fhs4 consulting ltd Company Information
Company Number
11109432
Website
-Registered Address
10 yew tree close, dunstable, LU6 2ED
Industry
Computer consultancy activities
Telephone
-
Next Accounts Due
16 days late
Group Structure
View All
Directors
Fitzroy Shrowder6 Years
Shareholders
fitzroy shrowder 100%
fhs4 consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of FHS4 CONSULTING LTD at £155.5k based on a Turnover of £229.4k and 0.68x industry multiple (adjusted for size and gross margin).
fhs4 consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of FHS4 CONSULTING LTD at £0 based on an EBITDA of £0 and a 4.87x industry multiple (adjusted for size and gross margin).
fhs4 consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of FHS4 CONSULTING LTD at £0 based on Net Assets of £-11.4k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fhs4 Consulting Ltd Overview
Fhs4 Consulting Ltd is a live company located in dunstable, LU6 2ED with a Companies House number of 11109432. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2017, it's largest shareholder is fitzroy shrowder with a 100% stake. Fhs4 Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £229.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fhs4 Consulting Ltd Health Check
Pomanda's financial health check has awarded Fhs4 Consulting Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
3 Weak
Size
annual sales of £229.4k, make it smaller than the average company (£1.9m)
- Fhs4 Consulting Ltd
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 85%, show it is growing at a faster rate (4.4%)
- Fhs4 Consulting Ltd
4.4% - Industry AVG
Production
with a gross margin of 46.2%, this company has a comparable cost of product (46.2%)
- Fhs4 Consulting Ltd
46.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Fhs4 Consulting Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (16)
- Fhs4 Consulting Ltd
16 - Industry AVG
Pay Structure
on an average salary of £56.3k, the company has an equivalent pay structure (£56.3k)
- Fhs4 Consulting Ltd
£56.3k - Industry AVG
Efficiency
resulting in sales per employee of £114.7k, this is equally as efficient (£127.8k)
- Fhs4 Consulting Ltd
£127.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fhs4 Consulting Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 107 days, this is slower than average (31 days)
- Fhs4 Consulting Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fhs4 Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fhs4 Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 145.6%, this is a higher level of debt than the average (59.2%)
145.6% - Fhs4 Consulting Ltd
59.2% - Industry AVG
FHS4 CONSULTING LTD financials
Fhs4 Consulting Ltd's latest turnover from December 2022 is estimated at £229.4 thousand and the company has net assets of -£11.4 thousand. According to their latest financial statements, we estimate that Fhs4 Consulting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|
| Tangible Assets | 25,000 | 25,000 | 25,000 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 25,000 | 25,000 | 25,000 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 1 | 1 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 138 | 222 | 6,200 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 139 | 223 | 6,200 |
| total assets | 25,000 | 25,000 | 25,139 | 223 | 6,200 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 36,388 | 36,388 | 30,370 | 33 | 6,001 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 36,388 | 36,388 | 30,370 | 33 | 6,001 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 36,388 | 36,388 | 30,370 | 33 | 6,001 |
| net assets | -11,388 | -11,388 | -5,231 | 190 | 199 |
| total shareholders funds | -11,388 | -11,388 | -5,231 | 190 | 199 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -1 | 0 | 1 | 0 |
| Creditors | 0 | 6,018 | 30,337 | -5,968 | 6,001 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | -138 | -84 | -5,978 | 6,200 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -138 | -84 | -5,978 | 6,200 |
fhs4 consulting ltd Credit Report and Business Information
Fhs4 Consulting Ltd Competitor Analysis
Perform a competitor analysis for fhs4 consulting ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in LU6 area or any other competitors across 12 key performance metrics.
fhs4 consulting ltd Ownership
FHS4 CONSULTING LTD group structure
Fhs4 Consulting Ltd has no subsidiary companies.
Ultimate parent company
FHS4 CONSULTING LTD
11109432
fhs4 consulting ltd directors
Fhs4 Consulting Ltd currently has 1 director, Mr Fitzroy Shrowder serving since Dec 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Fitzroy Shrowder | United Kingdom | 66 years | Dec 2017 | - | Director |
P&L
December 2022turnover
229.4k
+37%
operating profit
0
0%
gross margin
46.3%
-0.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-11.4k
0%
total assets
25k
0%
cash
0
0%
net assets
Total assets minus all liabilities
fhs4 consulting ltd company details
company number
11109432
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
December 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
10 yew tree close, dunstable, LU6 2ED
Bank
-
Legal Advisor
-
fhs4 consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fhs4 consulting ltd.
fhs4 consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
