greywalls property ltd
greywalls property ltd Company Information
Company Number
11109601
Next Accounts
Sep 2025
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
natalie carpenter
richard alexander driver
Group Structure
View All
Contact
Registered Address
16 truss hill road, ascot, SL5 9AL
Website
-greywalls property ltd Estimated Valuation
Pomanda estimates the enterprise value of GREYWALLS PROPERTY LTD at £744.1k based on a Turnover of £242.7k and 3.07x industry multiple (adjusted for size and gross margin).
greywalls property ltd Estimated Valuation
Pomanda estimates the enterprise value of GREYWALLS PROPERTY LTD at £1.8m based on an EBITDA of £277.8k and a 6.62x industry multiple (adjusted for size and gross margin).
greywalls property ltd Estimated Valuation
Pomanda estimates the enterprise value of GREYWALLS PROPERTY LTD at £0 based on Net Assets of £-36k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greywalls Property Ltd Overview
Greywalls Property Ltd is a live company located in ascot, SL5 9AL with a Companies House number of 11109601. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2017, it's largest shareholder is natalie carpenter with a 50% stake. Greywalls Property Ltd is a young, micro sized company, Pomanda has estimated its turnover at £242.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greywalls Property Ltd Health Check
Pomanda's financial health check has awarded Greywalls Property Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £242.7k, make it smaller than the average company (£991.2k)
- Greywalls Property Ltd
£991.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (3.2%)
- Greywalls Property Ltd
3.2% - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
- Greywalls Property Ltd
71% - Industry AVG
Profitability
an operating margin of 109.7% make it more profitable than the average company (23.6%)
- Greywalls Property Ltd
23.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Greywalls Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
- Greywalls Property Ltd
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £121.3k, this is less efficient (£196k)
- Greywalls Property Ltd
£196k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Greywalls Property Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 158 days, this is slower than average (34 days)
- Greywalls Property Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greywalls Property Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (9 weeks)
3 weeks - Greywalls Property Ltd
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.9%, this is a higher level of debt than the average (66.9%)
100.9% - Greywalls Property Ltd
66.9% - Industry AVG
GREYWALLS PROPERTY LTD financials
Greywalls Property Ltd's latest turnover from December 2023 is estimated at £242.7 thousand and the company has net assets of -£36 thousand. According to their latest financial statements, Greywalls Property Ltd has 2 employees and maintains cash reserves of £3.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 213,085 | 196,529 | 204,708 | 196,146 | 362,189 | 154,704 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 3,925,163 | 2,728,016 | 2,074,779 | 1,715,530 | 773,063 | 595,503 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,138,248 | 2,924,545 | 2,279,487 | 1,911,676 | 1,135,252 | 806,186 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 956 | 3,307 | 1,849 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 4,521 | 4,764 | 8,342 | 6,549 | 92,863 | 38,179 |
| Cash | 3,685 | 20,217 | 163,555 | 46,577 | 309,059 | 336 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,206 | 24,981 | 171,897 | 54,082 | 405,229 | 40,364 |
| total assets | 4,146,454 | 2,949,526 | 2,451,384 | 1,965,758 | 1,540,481 | 846,550 |
| Bank overdraft | 4,688 | 4,220 | 3,364 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 30,461 | 18,131 | 356 | 232 | 11,136 | 11,288 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 720,382 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 24,539 | 20,308 | 178,940 | 380,577 | 313,885 | 869,118 |
| total current liabilities | 59,688 | 42,659 | 182,660 | 380,809 | 325,021 | 880,406 |
| loans | 2,910,271 | 1,990,626 | 1,256,544 | 684,562 | 532,634 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,194,178 | 908,020 | 1,009,851 | 909,259 | 844,880 | 0 |
| provisions | 18,298 | 29,224 | 25,018 | 0 | 0 | 0 |
| total long term liabilities | 4,122,747 | 2,927,870 | 2,291,413 | 1,593,821 | 1,377,514 | 0 |
| total liabilities | 4,182,435 | 2,970,529 | 2,474,073 | 1,974,630 | 1,702,535 | 880,406 |
| net assets | -35,981 | -21,003 | -22,689 | -8,872 | -162,054 | -33,856 |
| total shareholders funds | -35,981 | -21,003 | -22,689 | -8,872 | -162,054 | -33,856 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 11,729 | 8,179 | 9,124 | 6,447 | 14,166 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -243 | -3,578 | 837 | -88,665 | 56,143 | 40,027 |
| Creditors | 12,330 | 17,775 | 124 | -10,904 | -152 | 11,288 |
| Accruals and Deferred Income | 4,231 | -158,632 | -201,637 | 66,692 | -555,233 | 869,118 |
| Deferred Taxes & Provisions | -10,926 | 4,206 | 25,018 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 1,197,147 | 653,237 | 359,249 | 942,467 | 177,560 | 595,503 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -720,382 | 720,382 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 919,645 | 734,082 | 571,982 | 151,928 | 532,634 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 286,158 | -101,831 | 100,592 | 64,379 | 844,880 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -16,532 | -143,338 | 116,978 | -262,482 | 308,723 | 336 |
| overdraft | 468 | 856 | 3,364 | 0 | 0 | 0 |
| change in cash | -17,000 | -144,194 | 113,614 | -262,482 | 308,723 | 336 |
greywalls property ltd Credit Report and Business Information
Greywalls Property Ltd Competitor Analysis
Perform a competitor analysis for greywalls property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL5 area or any other competitors across 12 key performance metrics.
greywalls property ltd Ownership
GREYWALLS PROPERTY LTD group structure
Greywalls Property Ltd has no subsidiary companies.
Ultimate parent company
GREYWALLS PROPERTY LTD
11109601
greywalls property ltd directors
Greywalls Property Ltd currently has 2 directors. The longest serving directors include Ms Natalie Driver (Dec 2017) and Mr Richard Driver (Dec 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Natalie Driver | England | 38 years | Dec 2017 | - | Director |
| Mr Richard Driver | England | 38 years | Dec 2017 | - | Director |
P&L
December 2023turnover
242.7k
+12%
operating profit
266.1k
0%
gross margin
71.1%
+1.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-36k
+0.71%
total assets
4.1m
+0.41%
cash
3.7k
-0.82%
net assets
Total assets minus all liabilities
greywalls property ltd company details
company number
11109601
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
ATKINSON DONNELLY LLP
auditor
-
address
16 truss hill road, ascot, SL5 9AL
Bank
-
Legal Advisor
-
greywalls property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 42 charges/mortgages relating to greywalls property ltd. Currently there are 34 open charges and 8 have been satisfied in the past.
greywalls property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREYWALLS PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
greywalls property ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
