tuspark investment & management limited

Live YoungSmallDeclining

tuspark investment & management limited Company Information

Share TUSPARK INVESTMENT & MANAGEMENT LIMITED

Company Number

11113260

Directors

Lei Lin

Shareholders

tuspark holdings (uk) limited

Group Structure

View All

Industry

Activities of open-ended investment companies

 

Registered Address

unit 25 cambridge science park, cambridge, CB4 0FW

tuspark investment & management limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of TUSPARK INVESTMENT & MANAGEMENT LIMITED at £1.9m based on a Turnover of £1.6m and 1.2x industry multiple (adjusted for size and gross margin).

tuspark investment & management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TUSPARK INVESTMENT & MANAGEMENT LIMITED at £0 based on an EBITDA of £-82.3k and a 3.71x industry multiple (adjusted for size and gross margin).

tuspark investment & management limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of TUSPARK INVESTMENT & MANAGEMENT LIMITED at £1.5m based on Net Assets of £1.2m and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tuspark Investment & Management Limited Overview

Tuspark Investment & Management Limited is a live company located in cambridge, CB4 0FW with a Companies House number of 11113260. It operates in the activities of open-ended investment companies sector, SIC Code 64304. Founded in December 2017, it's largest shareholder is tuspark holdings (uk) limited with a 100% stake. Tuspark Investment & Management Limited is a young, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tuspark Investment & Management Limited Health Check

Pomanda's financial health check has awarded Tuspark Investment & Management Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£2.8m)

£1.6m - Tuspark Investment & Management Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (5.1%)

-10% - Tuspark Investment & Management Limited

5.1% - Industry AVG

production

Production

with a gross margin of 43.4%, this company has a comparable cost of product (43.4%)

43.4% - Tuspark Investment & Management Limited

43.4% - Industry AVG

profitability

Profitability

an operating margin of -5.3% make it less profitable than the average company (9.7%)

-5.3% - Tuspark Investment & Management Limited

9.7% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (13)

10 - Tuspark Investment & Management Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £111.2k, the company has an equivalent pay structure (£111.2k)

£111.2k - Tuspark Investment & Management Limited

£111.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.1k, this is less efficient (£269.9k)

£157.1k - Tuspark Investment & Management Limited

£269.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (39 days)

8 days - Tuspark Investment & Management Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (42 days)

19 days - Tuspark Investment & Management Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tuspark Investment & Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (30 weeks)

7 weeks - Tuspark Investment & Management Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.4%, this is a higher level of debt than the average (48.6%)

76.4% - Tuspark Investment & Management Limited

48.6% - Industry AVG

TUSPARK INVESTMENT & MANAGEMENT LIMITED financials

EXPORTms excel logo

Tuspark Investment & Management Limited's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £1.2 million. According to their latest financial statements, Tuspark Investment & Management Limited has 10 employees and maintains cash reserves of £584.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover1,570,6251,832,6623,439,2762,169,2681,380,787272,031
Other Income Or Grants
Cost Of Sales888,724987,0071,791,638757,343556,91291,044
Gross Profit681,902845,6561,647,6381,411,925823,875180,987
Admin Expenses765,369739,9292,373,0801,359,910990,39987,901
Operating Profit-83,467105,727-725,44252,015-166,52493,086
Interest Payable
Interest Receivable23,6386,1674466,83772,98622,913
Pre-Tax Profit-59,829111,894-724,99658,852-93,538115,999
Tax-21,260-11,182-22,040
Profit After Tax-59,82990,634-724,99647,670-93,53893,959
Dividends Paid
Retained Profit-59,82990,634-724,99647,670-93,53893,959
Employee Costs1,112,3391,385,1701,432,9141,544,8521,111,116132,313
Number Of Employees1011111281
EBITDA*-82,264106,832-721,34856,061-161,32293,086

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets5,3412,0471,2775,3718,3889,926
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,3412,0471,2775,3718,3889,926
Stock & work in progress
Trade Debtors38,1547088,85842,80544,900
Group Debtors479,977508,72216,762,32817,924,3567,483,942229,483
Misc Debtors4,017,4002,667,473775,9231,433,5112,201,3091,134,067
Cash584,121316,35736,053320,51413,352,7926,110,103
misc current assets
total current assets5,119,6523,492,62217,574,30419,767,23923,080,8487,518,553
total assets5,124,9933,494,66917,575,58119,772,61023,089,2367,528,479
Bank overdraft
Bank loan
Trade Creditors 47,91022,5007,052110,43438,374
Group/Directors Accounts3,729,0952,055,35716,118,75017,721,06320,934,2475,536,124
other short term finances
hp & lease commitments
other current liabilities136,831148,083278,736141,404189,1345,022
total current liabilities3,913,8362,225,94016,397,48617,869,51921,233,8155,579,520
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,257
total long term liabilities2,257
total liabilities3,916,0932,225,94016,397,48617,869,51921,233,8155,579,520
net assets1,208,9001,268,7291,178,0951,903,0911,855,4211,948,959
total shareholders funds1,208,9001,268,7291,178,0951,903,0911,855,4211,948,959
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-83,467105,727-725,44252,015-166,52493,086
Depreciation1,2031,1054,0944,0465,202
Amortisation
Tax-21,260-11,182-22,040
Stock
Debtors1,359,266-14,361,986-1,908,4749,718,6698,319,6061,408,450
Creditors25,41022,500-7,052-103,38272,06038,374
Accruals and Deferred Income-11,252-130,653137,332-47,730184,1125,022
Deferred Taxes & Provisions2,257
Cash flow from operations-1,425,11514,339,4051,317,406-9,824,902-8,224,756-1,294,008
Investing Activities
capital expenditure-4,497-1,875-1,029-3,664-9,926
Change in Investments
cash flow from investments-4,497-1,875-1,029-3,664-9,926
Financing Activities
Bank loans
Group/Directors Accounts1,673,738-14,063,393-1,602,313-3,213,18415,398,1235,536,124
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,855,000
interest23,6386,1674466,83772,98622,913
cash flow from financing1,697,376-14,057,226-1,601,867-3,206,34715,471,1097,414,037
cash and cash equivalents
cash267,764280,304-284,461-13,032,2787,242,6896,110,103
overdraft
change in cash267,764280,304-284,461-13,032,2787,242,6896,110,103

tuspark investment & management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tuspark investment & management limited. Get real-time insights into tuspark investment & management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tuspark Investment & Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tuspark investment & management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CB4 area or any other competitors across 12 key performance metrics.

tuspark investment & management limited Ownership

TUSPARK INVESTMENT & MANAGEMENT LIMITED group structure

Tuspark Investment & Management Limited has no subsidiary companies.

Ultimate parent company

TUSPARK SCIENCE & TECHNOLOGY SERVICE HK

#0119138

2 parents

TUSPARK INVESTMENT & MANAGEMENT LIMITED

11113260

TUSPARK INVESTMENT & MANAGEMENT LIMITED Shareholders

tuspark holdings (uk) limited 100%

tuspark investment & management limited directors

Tuspark Investment & Management Limited currently has 1 director, Mr Lei Lin serving since Dec 2017.

officercountryagestartendrole
Mr Lei LinUnited Kingdom44 years Dec 2017- Director

P&L

December 2023

turnover

1.6m

-14%

operating profit

-83.5k

0%

gross margin

43.5%

-5.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

-0.05%

total assets

5.1m

+0.47%

cash

584.1k

+0.85%

net assets

Total assets minus all liabilities

tuspark investment & management limited company details

company number

11113260

Type

Private limited with Share Capital

industry

64304 - Activities of open-ended investment companies

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

TUSPARK SCIENCE & TECHNOLOGY SERVICE HK

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

SHINEWING WILSON ACCOUNTANCY LIMITED

auditor

-

address

unit 25 cambridge science park, cambridge, CB4 0FW

Bank

-

Legal Advisor

-

tuspark investment & management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tuspark investment & management limited.

tuspark investment & management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TUSPARK INVESTMENT & MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

tuspark investment & management limited Companies House Filings - See Documents

datedescriptionview/download