polyurethane technology services ltd

Live YoungMicroDeclining

polyurethane technology services ltd Company Information

Share POLYURETHANE TECHNOLOGY SERVICES LTD

Company Number

11114734

Shareholders

andrew michael bailey

alison elizabeth bailey

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

east park halwill, beaworthy, EX21 5TX

Website

-

polyurethane technology services ltd Estimated Valuation

£32.5k

Pomanda estimates the enterprise value of POLYURETHANE TECHNOLOGY SERVICES LTD at £32.5k based on a Turnover of £65.1k and 0.5x industry multiple (adjusted for size and gross margin).

polyurethane technology services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of POLYURETHANE TECHNOLOGY SERVICES LTD at £0 based on an EBITDA of £-591 and a 3.28x industry multiple (adjusted for size and gross margin).

polyurethane technology services ltd Estimated Valuation

£13.7k

Pomanda estimates the enterprise value of POLYURETHANE TECHNOLOGY SERVICES LTD at £13.7k based on Net Assets of £7k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Polyurethane Technology Services Ltd Overview

Polyurethane Technology Services Ltd is a live company located in beaworthy, EX21 5TX with a Companies House number of 11114734. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2017, it's largest shareholder is andrew michael bailey with a 60% stake. Polyurethane Technology Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £65.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Polyurethane Technology Services Ltd Health Check

Pomanda's financial health check has awarded Polyurethane Technology Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £65.1k, make it smaller than the average company (£1.2m)

£65.1k - Polyurethane Technology Services Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (8%)

-14% - Polyurethane Technology Services Ltd

8% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (42%)

20.6% - Polyurethane Technology Services Ltd

42% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (6.4%)

-0.9% - Polyurethane Technology Services Ltd

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Polyurethane Technology Services Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Polyurethane Technology Services Ltd

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.6k, this is less efficient (£104.2k)

£32.6k - Polyurethane Technology Services Ltd

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (31 days)

70 days - Polyurethane Technology Services Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is close to average (41 days)

41 days - Polyurethane Technology Services Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Polyurethane Technology Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Polyurethane Technology Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.9%, this is a similar level of debt than the average (48.1%)

45.9% - Polyurethane Technology Services Ltd

48.1% - Industry AVG

POLYURETHANE TECHNOLOGY SERVICES LTD financials

EXPORTms excel logo

Polyurethane Technology Services Ltd's latest turnover from December 2023 is estimated at £65.1 thousand and the company has net assets of £7 thousand. According to their latest financial statements, Polyurethane Technology Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover65,12062,91691,618101,886161,504120,499
Other Income Or Grants
Cost Of Sales51,70150,37474,58983,399130,83197,626
Gross Profit13,41812,54217,03018,48730,67222,873
Admin Expenses14,00919,33422,47449,9532,297-12,032
Operating Profit-591-6,792-5,444-31,46628,37534,905
Interest Payable
Interest Receivable
Pre-Tax Profit-591-6,792-5,444-31,46628,37534,905
Tax-5,391-6,632
Profit After Tax-591-6,792-5,444-31,46622,98428,273
Dividends Paid
Retained Profit-591-6,792-5,444-31,46622,98428,273
Employee Costs68,99165,79362,56459,37359,20756,922
Number Of Employees222222
EBITDA*-591-6,792-5,444-31,46628,37534,905

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets301376469587733718
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets301376469587733718
Stock & work in progress
Trade Debtors12,57213,27026,79430,94359,11039,163
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets12,57213,27026,79430,94359,11039,163
total assets12,87313,64627,26331,53059,84339,881
Bank overdraft
Bank loan
Trade Creditors 5,9096,09112,91611,7398,58611,608
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,9096,09112,91611,7398,58611,608
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,9096,09112,91611,7398,58611,608
net assets6,9647,55514,34719,79151,25728,273
total shareholders funds6,9647,55514,34719,79151,25728,273
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-591-6,792-5,444-31,46628,37534,905
Depreciation
Amortisation
Tax-5,391-6,632
Stock
Debtors-698-13,524-4,149-28,16719,94739,163
Creditors-182-6,8251,1773,153-3,02211,608
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-75-93-118-14615718
Investing Activities
capital expenditure7593118146-15-718
Change in Investments
cash flow from investments7593118146-15-718
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

polyurethane technology services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for polyurethane technology services ltd. Get real-time insights into polyurethane technology services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Polyurethane Technology Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for polyurethane technology services ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EX21 area or any other competitors across 12 key performance metrics.

polyurethane technology services ltd Ownership

POLYURETHANE TECHNOLOGY SERVICES LTD group structure

Polyurethane Technology Services Ltd has no subsidiary companies.

Ultimate parent company

POLYURETHANE TECHNOLOGY SERVICES LTD

11114734

POLYURETHANE TECHNOLOGY SERVICES LTD Shareholders

andrew michael bailey 60%
alison elizabeth bailey 40%

polyurethane technology services ltd directors

Polyurethane Technology Services Ltd currently has 2 directors. The longest serving directors include Mr Andrew Bailey (Dec 2017) and Mrs Alison Bailey (Dec 2017).

officercountryagestartendrole
Mr Andrew BaileyEngland57 years Dec 2017- Director
Mrs Alison BaileyEngland65 years Dec 2017- Director

P&L

December 2023

turnover

65.1k

+4%

operating profit

-591

0%

gross margin

20.7%

+3.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7k

-0.08%

total assets

12.9k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

polyurethane technology services ltd company details

company number

11114734

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

STERLING PARTNERS LIMITED

auditor

-

address

east park halwill, beaworthy, EX21 5TX

Bank

-

Legal Advisor

-

polyurethane technology services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to polyurethane technology services ltd.

polyurethane technology services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POLYURETHANE TECHNOLOGY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

polyurethane technology services ltd Companies House Filings - See Documents

datedescriptionview/download