mk ryman ltd

Live YoungMicroDeclining

mk ryman ltd Company Information

Share MK RYMAN LTD

Company Number

11116678

Shareholders

simon young

melissa ryman-young

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

11 the lawns, gotherington, cheltenham, GL52 9QT

Website

-

mk ryman ltd Estimated Valuation

£7.9k

Pomanda estimates the enterprise value of MK RYMAN LTD at £7.9k based on a Turnover of £20.2k and 0.39x industry multiple (adjusted for size and gross margin).

mk ryman ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MK RYMAN LTD at £0 based on an EBITDA of £-2k and a 2.87x industry multiple (adjusted for size and gross margin).

mk ryman ltd Estimated Valuation

£30.3k

Pomanda estimates the enterprise value of MK RYMAN LTD at £30.3k based on Net Assets of £14.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mk Ryman Ltd Overview

Mk Ryman Ltd is a live company located in cheltenham, GL52 9QT with a Companies House number of 11116678. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2017, it's largest shareholder is simon young with a 50% stake. Mk Ryman Ltd is a young, micro sized company, Pomanda has estimated its turnover at £20.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mk Ryman Ltd Health Check

Pomanda's financial health check has awarded Mk Ryman Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £20.2k, make it smaller than the average company (£3.9m)

£20.2k - Mk Ryman Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (5.5%)

-36% - Mk Ryman Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 17.2%, this company has a higher cost of product (37.8%)

17.2% - Mk Ryman Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of -9.9% make it less profitable than the average company (5.9%)

-9.9% - Mk Ryman Ltd

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Mk Ryman Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Mk Ryman Ltd

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.2k, this is less efficient (£154.7k)

£20.2k - Mk Ryman Ltd

£154.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (41 days)

134 days - Mk Ryman Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (33 days)

4 days - Mk Ryman Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mk Ryman Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mk Ryman Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (61.6%)

1.4% - Mk Ryman Ltd

61.6% - Industry AVG

MK RYMAN LTD financials

EXPORTms excel logo

Mk Ryman Ltd's latest turnover from November 2023 is estimated at £20.2 thousand and the company has net assets of £14.2 thousand. According to their latest financial statements, we estimate that Mk Ryman Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover20,21138,23551,90178,90151,17945,872
Other Income Or Grants
Cost Of Sales16,73631,66643,98065,60342,49738,201
Gross Profit3,4756,5687,92113,2998,6817,672
Admin Expenses5,47517,32214,466-11,173-3,4152,893
Operating Profit-2,000-10,754-6,54524,47212,0964,779
Interest Payable
Interest Receivable
Pre-Tax Profit-2,000-10,754-6,54524,47212,0964,779
Tax-4,650-2,298-908
Profit After Tax-2,000-10,754-6,54519,8229,7983,871
Dividends Paid
Retained Profit-2,000-10,754-6,54519,8229,7983,871
Employee Costs48,91645,83343,16342,00941,69839,421
Number Of Employees111111
EBITDA*-2,000-10,754-6,54524,47212,0964,779

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets6,9616,9619,28112,37516,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,9616,9619,28112,37516,500
Stock & work in progress
Trade Debtors7,4339,98118,54428,96010,89613,621
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets7,4339,98118,54428,96010,89613,621
total assets14,39416,94227,82541,33527,39613,621
Bank overdraft
Bank loan
Trade Creditors 2027508797,84413,7279,750
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2027508797,84413,7279,750
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2027508797,84413,7279,750
net assets14,19216,19226,94633,49113,6693,871
total shareholders funds14,19216,19226,94633,49113,6693,871
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit-2,000-10,754-6,54524,47212,0964,779
Depreciation
Amortisation
Tax-4,650-2,298-908
Stock
Debtors-2,548-8,563-10,41618,064-2,72513,621
Creditors-548-129-6,965-5,8833,9779,750
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2,320-3,094-4,12516,500
Investing Activities
capital expenditure2,3203,0944,125-16,500
Change in Investments
cash flow from investments2,3203,0944,125-16,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

mk ryman ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mk ryman ltd. Get real-time insights into mk ryman ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mk Ryman Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mk ryman ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in GL52 area or any other competitors across 12 key performance metrics.

mk ryman ltd Ownership

MK RYMAN LTD group structure

Mk Ryman Ltd has no subsidiary companies.

Ultimate parent company

MK RYMAN LTD

11116678

MK RYMAN LTD Shareholders

simon young 50%
melissa ryman-young 50%

mk ryman ltd directors

Mk Ryman Ltd currently has 2 directors. The longest serving directors include Mr Simon Young (Dec 2017) and Mrs Melissa Ryman-Young (Dec 2017).

officercountryagestartendrole
Mr Simon YoungEngland51 years Dec 2017- Director
Mrs Melissa Ryman-YoungUnited Kingdom48 years Dec 2017- Director

P&L

November 2023

turnover

20.2k

-47%

operating profit

-2k

0%

gross margin

17.2%

+0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

14.2k

-0.12%

total assets

14.4k

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

mk ryman ltd company details

company number

11116678

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

11 the lawns, gotherington, cheltenham, GL52 9QT

Bank

-

Legal Advisor

-

mk ryman ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mk ryman ltd.

mk ryman ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MK RYMAN LTD. This can take several minutes, an email will notify you when this has completed.

mk ryman ltd Companies House Filings - See Documents

datedescriptionview/download