smvp ltd

Dissolved 

smvp ltd Company Information

Share SMVP LTD

Company Number

11118015

Shareholders

sutharsan shanmuganathan

Group Structure

View All

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Registered Address

28 park parade, london, NW10 4JG

Website

-

smvp ltd Estimated Valuation

£127.6k

Pomanda estimates the enterprise value of SMVP LTD at £127.6k based on a Turnover of £449.5k and 0.28x industry multiple (adjusted for size and gross margin).

smvp ltd Estimated Valuation

£52.5k

Pomanda estimates the enterprise value of SMVP LTD at £52.5k based on an EBITDA of £17.1k and a 3.07x industry multiple (adjusted for size and gross margin).

smvp ltd Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of SMVP LTD at £37.3k based on Net Assets of £13.8k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smvp Ltd Overview

Smvp Ltd is a dissolved company that was located in london, NW10 4JG with a Companies House number of 11118015. It operated in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in December 2017, it's largest shareholder was sutharsan shanmuganathan with a 100% stake. The last turnover for Smvp Ltd was estimated at £449.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smvp Ltd Health Check

Pomanda's financial health check has awarded Smvp Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £449.5k, make it smaller than the average company (£1.8m)

£449.5k - Smvp Ltd

£1.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Smvp Ltd

- - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (22.5%)

17% - Smvp Ltd

22.5% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it more profitable than the average company (2.3%)

3.8% - Smvp Ltd

2.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (54)

3 - Smvp Ltd

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £17k, the company has an equivalent pay structure (£17k)

£17k - Smvp Ltd

£17k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £149.8k, this is more efficient (£118.4k)

£149.8k - Smvp Ltd

£118.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (5 days)

46 days - Smvp Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (26 days)

42 days - Smvp Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smvp Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smvp Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76%, this is a similar level of debt than the average (72.7%)

76% - Smvp Ltd

72.7% - Industry AVG

SMVP LTD financials

EXPORTms excel logo

Smvp Ltd's latest turnover from December 2018 is estimated at £449.5 thousand and the company has net assets of £13.8 thousand. According to their latest financial statements, we estimate that Smvp Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2018
Turnover449,475
Other Income Or Grants0
Cost Of Sales373,179
Gross Profit76,296
Admin Expenses59,233
Operating Profit17,063
Interest Payable0
Interest Receivable0
Pre-Tax Profit17,063
Tax-3,242
Profit After Tax13,821
Dividends Paid0
Retained Profit13,821
Employee Costs50,949
Number Of Employees3
EBITDA*17,063

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2018
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors57,503
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets57,503
total assets57,503
Bank overdraft0
Bank loan0
Trade Creditors 43,682
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities43,682
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities43,682
net assets13,821
total shareholders funds13,821
Dec 2018
Operating Activities
Operating Profit17,063
Depreciation0
Amortisation0
Tax-3,242
Stock0
Debtors57,503
Creditors43,682
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations0
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

smvp ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smvp ltd. Get real-time insights into smvp ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smvp Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smvp ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in NW10 area or any other competitors across 12 key performance metrics.

smvp ltd Ownership

SMVP LTD group structure

Smvp Ltd has no subsidiary companies.

Ultimate parent company

SMVP LTD

11118015

SMVP LTD Shareholders

sutharsan shanmuganathan 100%

smvp ltd directors

Smvp Ltd currently has 1 director, Mr Sutharsan Shanmuganathan serving since Dec 2017.

officercountryagestartendrole
Mr Sutharsan ShanmuganathanUnited Kingdom47 years Dec 2017- Director

P&L

December 2018

turnover

449.5k

0%

operating profit

17.1k

0%

gross margin

17%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

13.8k

0%

total assets

57.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

smvp ltd company details

company number

11118015

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2018

previous names

N/A

accountant

-

auditor

-

address

28 park parade, london, NW10 4JG

Bank

-

Legal Advisor

-

smvp ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smvp ltd.

smvp ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMVP LTD. This can take several minutes, an email will notify you when this has completed.

smvp ltd Companies House Filings - See Documents

datedescriptionview/download