Pomanda estimates the enterprise value of PRW3 INVESTMENTS LTD at £101.4k based on a Turnover of £51.9k and 1.95x industry multiple (adjusted for size and gross margin).
prw3 investments ltdEstimated Valuation
£3.1k
Pomanda estimates the enterprise value of PRW3 INVESTMENTS LTD at £3.1k based on an EBITDA of £732 and a 4.2x industry multiple (adjusted for size and gross margin).
prw3 investments ltdEstimated Valuation
£21.7k
Pomanda estimates the enterprise value of PRW3 INVESTMENTS LTD at £21.7k based on Net Assets of £14.3k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prw3 Investments LtdOverview
Prw3 Investments Ltd is a live company located in london, W3 6AY with a Companies House number of 11120085. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2017, it's largest shareholder is
paolo giovanni povinelli
with a 50% stake. Prw3 Investments Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£51.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Prw3 Investments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £51.9k, make it smaller than the average company (£909.7k)
£51.9k - Prw3 Investments Ltd
£909.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (2.8%)
-17% - Prw3 Investments Ltd
2.8% - Industry AVG
Production
with a gross margin of 27.5%, this company has a higher cost of product (71.1%)
27.5% - Prw3 Investments Ltd
71.1% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (23.9%)
1.4% - Prw3 Investments Ltd
23.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Prw3 Investments Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
£38.2k - Prw3 Investments Ltd
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £51.9k, this is less efficient (£186.3k)
£51.9k - Prw3 Investments Ltd
£186.3k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (25 days)
10 days - Prw3 Investments Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 1365 days, this is slower than average (33 days)
1365 days - Prw3 Investments Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Prw3 Investments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prw3 Investments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (64.5%)
95.8% - Prw3 Investments Ltd
64.5% - Industry AVG
PRW3 INVESTMENTS LTD financials
EXPORT
Prw3 Investments Ltd's latest turnover from December 2023 is estimated at £51.9 thousand and the company has net assets of £14.3 thousand. According to their latest financial statements, we estimate that Prw3 Investments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Turnover
51,903
150,750
104,624
90,127
87,505
51,939
Other Income Or Grants
Cost Of Sales
37,644
109,039
77,293
69,475
68,285
38,943
Gross Profit
14,259
41,712
27,332
20,652
19,220
12,996
Admin Expenses
13,527
39,855
22,752
15,373
7,034
18,565
Operating Profit
732
1,857
4,580
5,279
12,186
-5,569
Interest Payable
Interest Receivable
Pre-Tax Profit
732
1,857
4,580
5,279
12,186
-5,569
Tax
-183
-353
-870
-1,003
-2,315
Profit After Tax
549
1,504
3,710
4,276
9,871
-5,569
Dividends Paid
Retained Profit
549
1,504
3,710
4,276
9,871
-5,569
Employee Costs
38,246
38,167
36,760
37,018
41,302
39,025
Number Of Employees
1
1
1
1
1
1
EBITDA*
732
1,857
4,580
5,279
12,186
-5,569
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Tangible Assets
337,727
337,327
337,327
337,327
337,327
337,327
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
337,727
337,327
337,327
337,327
337,327
337,327
Stock & work in progress
Trade Debtors
1,426
29,021
19,026
16,786
12,856
2,399
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,426
29,021
19,026
16,786
12,856
2,399
total assets
339,153
366,348
356,353
354,113
350,183
339,726
Bank overdraft
Bank loan
Trade Creditors
140,785
148,984
140,489
141,951
142,292
141,700
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
140,785
148,984
140,489
141,951
142,292
141,700
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
184,027
203,572
203,576
203,584
203,589
203,595
provisions
total long term liabilities
184,027
203,572
203,576
203,584
203,589
203,595
total liabilities
324,812
352,556
344,065
345,535
345,881
345,295
net assets
14,341
13,792
12,288
8,578
4,302
-5,569
total shareholders funds
14,341
13,792
12,288
8,578
4,302
-5,569
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Operating Activities
Operating Profit
732
1,857
4,580
5,279
12,186
-5,569
Depreciation
Amortisation
Tax
-183
-353
-870
-1,003
-2,315
Stock
Debtors
-27,595
9,995
2,240
3,930
10,457
2,399
Creditors
-8,199
8,495
-1,462
-341
592
141,700
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
19,945
4
8
5
6
133,732
Investing Activities
capital expenditure
-400
-337,327
Change in Investments
cash flow from investments
-400
-337,327
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-19,545
-4
-8
-5
-6
203,595
share issue
interest
cash flow from financing
-19,545
-4
-8
-5
-6
203,595
cash and cash equivalents
cash
overdraft
change in cash
prw3 investments ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prw3 investments ltd. Get real-time insights into prw3 investments ltd's credit score, group structure and payment trends.
Perform a competitor analysis for prw3 investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 3 area or any other competitors across 12 key performance metrics.
prw3 investments ltd Ownership
PRW3 INVESTMENTS LTD group structure
Prw3 Investments Ltd has no subsidiary companies.
Ultimate parent company
PRW3 INVESTMENTS LTD
11120085
PRW3 INVESTMENTS LTD Shareholders
The largest shareholders in Prw3 Investments Ltd include Paolo Giovanni Povinelli and Remo Andrea Povinelli.
paolo giovanni povinelli
50%
remo andrea povinelli
50%
prw3 investments ltd directors
Prw3 Investments Ltd currently has 2 directors.
The longest serving directors include
Mr Remo Povinelli (Dec 2017) and
Mr Paolo Povinelli (Dec 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to prw3 investments ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
prw3 investments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRW3 INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.
prw3 investments ltdCompanies House Filings - See Documents
