wigston paper limited
wigston paper limited Company Information
Group Structure
View All
Industry
Wholesale of other intermediate products
Registered Address
jubilee house, whitwick business park, coalville, LE67 4NA
Website
www.wigstonpaper.comwigston paper limited Estimated Valuation
Pomanda estimates the enterprise value of WIGSTON PAPER LIMITED at £1m based on a Turnover of £3m and 0.34x industry multiple (adjusted for size and gross margin).
wigston paper limited Estimated Valuation
Pomanda estimates the enterprise value of WIGSTON PAPER LIMITED at £39.8k based on an EBITDA of £12.2k and a 3.27x industry multiple (adjusted for size and gross margin).
wigston paper limited Estimated Valuation
Pomanda estimates the enterprise value of WIGSTON PAPER LIMITED at £5.3m based on Net Assets of £2.5m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wigston Paper Limited Overview
Wigston Paper Limited is a live company located in coalville, LE67 4NA with a Companies House number of 11120462. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in December 2017, it's largest shareholder is sanderson ward limited with a 100% stake. Wigston Paper Limited is a young, small sized company, Pomanda has estimated its turnover at £3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wigston Paper Limited Health Check
Pomanda's financial health check has awarded Wigston Paper Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £3m, make it smaller than the average company (£18.3m)
- Wigston Paper Limited
£18.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (8%)
- Wigston Paper Limited
8% - Industry AVG
Production
with a gross margin of 25%, this company has a comparable cost of product (25%)
- Wigston Paper Limited
25% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (6.2%)
- Wigston Paper Limited
6.2% - Industry AVG
Employees
with 6 employees, this is below the industry average (37)
6 - Wigston Paper Limited
37 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- Wigston Paper Limited
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £501.6k, this is more efficient (£423.7k)
- Wigston Paper Limited
£423.7k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (54 days)
- Wigston Paper Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (27 days)
- Wigston Paper Limited
27 days - Industry AVG
Stock Days
it holds stock equivalent to 133 days, this is more than average (77 days)
- Wigston Paper Limited
77 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (12 weeks)
12 weeks - Wigston Paper Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.5%, this is a lower level of debt than the average (48.6%)
8.5% - Wigston Paper Limited
48.6% - Industry AVG
WIGSTON PAPER LIMITED financials
Wigston Paper Limited's latest turnover from December 2023 is estimated at £3 million and the company has net assets of £2.5 million. According to their latest financial statements, Wigston Paper Limited has 6 employees and maintains cash reserves of £56.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 6 | 6 | 5 | 5 | 6 | 5 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 123,352 | 55,947 | 72,452 | 27,596 | 34,655 | 60,455 |
| Intangible Assets | ||||||
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 |
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 123,353 | 55,948 | 72,453 | 27,597 | 34,656 | 60,456 |
| Stock & work in progress | 826,287 | 689,398 | 672,391 | 643,884 | 721,151 | 586,296 |
| Trade Debtors | 658,743 | 476,432 | 270,133 | 108,626 | 157,733 | 351,054 |
| Group Debtors | 1,087,911 | 2,467,042 | 2,300,195 | 2,478,497 | 3,164,670 | 3,548,995 |
| Misc Debtors | 10,830 | 29,637 | 25,774 | 27,736 | 38,108 | 40,187 |
| Cash | 56,848 | 122,298 | 78,850 | 60,418 | 10,240 | 53,346 |
| misc current assets | ||||||
| total current assets | 2,640,619 | 3,784,807 | 3,347,343 | 3,319,161 | 4,091,902 | 4,579,878 |
| total assets | 2,763,972 | 3,840,755 | 3,419,796 | 3,346,758 | 4,126,558 | 4,640,334 |
| Bank overdraft | 3,701 | 125,681 | 684,537 | |||
| Bank loan | ||||||
| Trade Creditors | 113,410 | 142,657 | 84,523 | 90,621 | 47,833 | 53,586 |
| Group/Directors Accounts | 1,032,292 | 744,741 | ||||
| other short term finances | 49,913 | 49,913 | ||||
| hp & lease commitments | 12,838 | 12,839 | ||||
| other current liabilities | 122,053 | 136,330 | 111,728 | 112,239 | 668,181 | 206,149 |
| total current liabilities | 235,463 | 1,311,279 | 944,693 | 202,860 | 904,446 | 1,007,024 |
| loans | ||||||
| hp & lease commitments | 12,330 | 23,639 | ||||
| Accruals and Deferred Income | ||||||
| other liabilities | 828 | |||||
| provisions | ||||||
| total long term liabilities | 828 | 12,330 | 23,639 | |||
| total liabilities | 235,463 | 1,311,279 | 944,693 | 203,688 | 916,776 | 1,030,663 |
| net assets | 2,528,509 | 2,529,476 | 2,475,103 | 3,143,070 | 3,209,782 | 3,609,671 |
| total shareholders funds | 2,528,509 | 2,529,476 | 2,475,103 | 3,143,070 | 3,209,782 | 3,609,671 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 17,868 | 18,506 | 22,334 | 15,024 | 15,723 | 8,991 |
| Amortisation | ||||||
| Tax | ||||||
| Stock | 136,889 | 17,007 | 28,507 | -77,267 | 134,855 | 586,296 |
| Debtors | -1,215,627 | 377,009 | -18,757 | -745,652 | -579,725 | 3,940,236 |
| Creditors | -29,247 | 58,134 | -6,098 | 42,788 | -5,753 | 53,586 |
| Accruals and Deferred Income | -14,277 | 24,602 | -511 | -555,942 | 462,032 | 206,149 |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 1 | |||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | -1,032,292 | 287,551 | 744,741 | |||
| Other Short Term Loans | -49,913 | 49,913 | ||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | -25,168 | -11,310 | 36,478 | |||
| other long term liabilities | -828 | 828 | ||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -65,450 | 43,448 | 18,432 | 50,178 | -43,106 | 53,346 |
| overdraft | -3,701 | 3,701 | -125,681 | -558,856 | 684,537 | |
| change in cash | -65,450 | 47,149 | 14,731 | 175,859 | 515,750 | -631,191 |
wigston paper limited Credit Report and Business Information
Wigston Paper Limited Competitor Analysis
Perform a competitor analysis for wigston paper limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LE67 area or any other competitors across 12 key performance metrics.
wigston paper limited Ownership
WIGSTON PAPER LIMITED group structure
Wigston Paper Limited has 1 subsidiary company.
Ultimate parent company
1 parent
WIGSTON PAPER LIMITED
11120462
1 subsidiary
wigston paper limited directors
Wigston Paper Limited currently has 1 director, Mr James Walker serving since Dec 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Walker | 54 years | Dec 2017 | - | Director |
P&L
December 2023turnover
3m
+24%
operating profit
-5.7k
0%
gross margin
25.1%
+4.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.5m
0%
total assets
2.8m
-0.28%
cash
56.8k
-0.54%
net assets
Total assets minus all liabilities
wigston paper limited company details
company number
11120462
Type
Private limited with Share Capital
industry
46760 - Wholesale of other intermediate products
incorporation date
December 2017
age
8
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
UHY HACKER YOUNG
auditor
-
address
jubilee house, whitwick business park, coalville, LE67 4NA
Bank
-
Legal Advisor
-
wigston paper limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to wigston paper limited. Currently there are 1 open charges and 0 have been satisfied in the past.
wigston paper limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WIGSTON PAPER LIMITED. This can take several minutes, an email will notify you when this has completed.
wigston paper limited Companies House Filings - See Documents
| date | description | view/download |
|---|
