maxie care pvt ltd
maxie care pvt ltd Company Information
Group Structure
View All
Industry
Residential nursing care activities
Registered Address
300 platt lane, manchester, M14 7BZ
Website
-maxie care pvt ltd Estimated Valuation
Pomanda estimates the enterprise value of MAXIE CARE PVT LTD at £248.4k based on a Turnover of £351.3k and 0.71x industry multiple (adjusted for size and gross margin).
maxie care pvt ltd Estimated Valuation
Pomanda estimates the enterprise value of MAXIE CARE PVT LTD at £29.7k based on an EBITDA of £5.5k and a 5.44x industry multiple (adjusted for size and gross margin).
maxie care pvt ltd Estimated Valuation
Pomanda estimates the enterprise value of MAXIE CARE PVT LTD at £91k based on Net Assets of £32.9k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maxie Care Pvt Ltd Overview
Maxie Care Pvt Ltd is a dissolved company that was located in manchester, M14 7BZ with a Companies House number of 11123470. It operated in the residential nursing care facilities sector, SIC Code 87100. Founded in December 2017, it's largest shareholder was joseph mathew with a 100% stake. The last turnover for Maxie Care Pvt Ltd was estimated at £351.3k.
Upgrade for unlimited company reports & a free credit check
Maxie Care Pvt Ltd Health Check
Pomanda's financial health check has awarded Maxie Care Pvt Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £351.3k, make it smaller than the average company (£3.9m)
- Maxie Care Pvt Ltd
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4%)
- Maxie Care Pvt Ltd
4% - Industry AVG
Production
with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)
- Maxie Care Pvt Ltd
34.7% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (15.7%)
- Maxie Care Pvt Ltd
15.7% - Industry AVG
Employees
with 10 employees, this is below the industry average (111)
10 - Maxie Care Pvt Ltd
111 - Industry AVG
Pay Structure
on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)
- Maxie Care Pvt Ltd
£20.7k - Industry AVG
Efficiency
resulting in sales per employee of £35.1k, this is equally as efficient (£35.1k)
- Maxie Care Pvt Ltd
£35.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Maxie Care Pvt Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Maxie Care Pvt Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maxie Care Pvt Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 505 weeks, this is more cash available to meet short term requirements (13 weeks)
505 weeks - Maxie Care Pvt Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.1%, this is a lower level of debt than the average (59%)
6.1% - Maxie Care Pvt Ltd
59% - Industry AVG
MAXIE CARE PVT LTD financials
Maxie Care Pvt Ltd's latest turnover from December 2021 is estimated at £351.3 thousand and the company has net assets of £32.9 thousand. According to their latest financial statements, Maxie Care Pvt Ltd has 10 employees and maintains cash reserves of £20.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 10 | 10 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|
| Tangible Assets | 2,925 | 3,491 | 4,174 | 5,000 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,925 | 3,491 | 4,174 | 5,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 10,708 | 16,803 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 11,409 | 0 | 0 | 0 |
| Cash | 20,745 | 26,647 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 32,154 | 26,647 | 10,708 | 16,803 |
| total assets | 35,079 | 30,138 | 14,882 | 21,803 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 3,061 | 4,073 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 2,133 | 1,200 | 0 | 0 |
| total current liabilities | 2,133 | 1,200 | 3,061 | 4,073 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 5,400 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 5,400 |
| total liabilities | 2,133 | 1,200 | 3,061 | 9,473 |
| net assets | 32,946 | 28,938 | 11,821 | 12,330 |
| total shareholders funds | 32,946 | 28,938 | 11,821 | 12,330 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 566 | |||
| Amortisation | 0 | |||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 11,409 | -10,708 | -6,095 | 16,803 |
| Creditors | 0 | -3,061 | -1,012 | 4,073 |
| Accruals and Deferred Income | 933 | 1,200 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -5,400 | 5,400 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -5,902 | 26,647 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -5,902 | 26,647 | 0 | 0 |
maxie care pvt ltd Credit Report and Business Information
Maxie Care Pvt Ltd Competitor Analysis
Perform a competitor analysis for maxie care pvt ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in M14 area or any other competitors across 12 key performance metrics.
maxie care pvt ltd Ownership
MAXIE CARE PVT LTD group structure
Maxie Care Pvt Ltd has no subsidiary companies.
Ultimate parent company
MAXIE CARE PVT LTD
11123470
maxie care pvt ltd directors
Maxie Care Pvt Ltd currently has 1 director, Mr Joseph Mathew serving since Dec 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joseph Mathew | England | 47 years | Dec 2017 | - | Director |
P&L
December 2021turnover
351.3k
+1%
operating profit
4.9k
0%
gross margin
34.8%
-0.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
32.9k
+0.14%
total assets
35.1k
+0.16%
cash
20.7k
-0.22%
net assets
Total assets minus all liabilities
maxie care pvt ltd company details
company number
11123470
Type
Private limited with Share Capital
industry
87100 - Residential nursing care activities
incorporation date
December 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
-
address
300 platt lane, manchester, M14 7BZ
Bank
-
Legal Advisor
-
maxie care pvt ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maxie care pvt ltd.
maxie care pvt ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAXIE CARE PVT LTD. This can take several minutes, an email will notify you when this has completed.
maxie care pvt ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
