Pomanda estimates the enterprise value of IT CAREER CHANGE LIMITED at £396.1k based on a Turnover of £744k and 0.53x industry multiple (adjusted for size and gross margin).
it career change limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of IT CAREER CHANGE LIMITED at £0 based on an EBITDA of £-44.2k and a 3.07x industry multiple (adjusted for size and gross margin).
it career change limitedEstimated Valuation
£236
Pomanda estimates the enterprise value of IT CAREER CHANGE LIMITED at £236 based on Net Assets of £99 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
It Career Change LimitedOverview
It Career Change Limited is a live company located in london, EC1V 2NX with a Companies House number of 11123581. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 2017, it's largest shareholder is
daniel muscat
with a 33.3% stake. It Career Change Limited is a young,
small sized company, Pomanda has estimated its turnover at
£744k with
healthy
growth in recent years.
Pomanda's financial health check has awarded It Career Change Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
4 Weak
Size
annual sales of £744k, make it larger than the average company (£483.4k)
£744k - It Career Change Limited
£483.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.3%)
10% - It Career Change Limited
9.3% - Industry AVG
Production
with a gross margin of 28.5%, this company has a higher cost of product (55.8%)
28.5% - It Career Change Limited
55.8% - Industry AVG
Profitability
an operating margin of -5.9% make it less profitable than the average company (4.8%)
-5.9% - It Career Change Limited
4.8% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (11)
12 - It Career Change Limited
11 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
£30.5k - It Career Change Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £62k, this is equally as efficient (£55.2k)
£62k - It Career Change Limited
£55.2k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (16 days)
74 days - It Career Change Limited
16 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - It Career Change Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - It Career Change Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - It Career Change Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (19.4%)
100% - It Career Change Limited
19.4% - Industry AVG
IT CAREER CHANGE LIMITED financials
EXPORT
It Career Change Limited's latest turnover from December 2024 is estimated at £744 thousand and the company has net assets of £99. According to their latest financial statements, It Career Change Limited has 12 employees and maintains cash reserves of £663.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Turnover
743,962
602,794
717,591
552,142
647,825
305,820
112,149
Other Income Or Grants
Cost Of Sales
532,085
417,428
504,179
395,978
476,861
216,941
80,696
Gross Profit
211,877
185,365
213,412
156,164
170,965
88,879
31,453
Admin Expenses
256,079
359,067
118,809
142,785
201,641
93,238
-9,204
Operating Profit
-44,202
-173,702
94,603
13,379
-30,676
-4,359
40,657
Interest Payable
Interest Receivable
44,202
57,246
33,654
2,137
564
1,297
299
Pre-Tax Profit
-116,456
128,257
15,516
-30,112
-3,062
40,956
Tax
-24,369
-2,948
-7,782
Profit After Tax
-116,456
103,888
12,568
-30,112
-3,062
33,174
Dividends Paid
Retained Profit
-116,456
103,888
12,568
-30,112
-3,062
33,174
Employee Costs
365,408
354,316
309,391
219,496
347,945
102,240
50,260
Number Of Employees
12
12
11
8
13
4
2
EBITDA*
-44,202
-173,702
94,603
13,379
-30,676
-4,359
40,657
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
151,779
117,864
19,005
38,474
9,177
Group Debtors
Misc Debtors
Cash
663,118
1,104,956
1,075,846
847,250
862,181
266,182
79,617
misc current assets
total current assets
814,897
1,222,820
1,075,846
847,250
881,186
304,656
88,794
total assets
814,897
1,222,820
1,075,846
847,250
881,186
304,656
88,794
Bank overdraft
Bank loan
Trade Creditors
959,291
834,583
881,087
274,445
55,521
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
959,291
834,583
881,087
274,445
55,521
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
814,798
1,222,721
provisions
total long term liabilities
814,798
1,222,721
total liabilities
814,798
1,222,721
959,291
834,583
881,087
274,445
55,521
net assets
99
99
116,555
12,667
99
30,211
33,273
total shareholders funds
99
99
116,555
12,667
99
30,211
33,273
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Operating Activities
Operating Profit
-44,202
-173,702
94,603
13,379
-30,676
-4,359
40,657
Depreciation
Amortisation
Tax
-24,369
-2,948
-7,782
Stock
Debtors
33,915
117,864
-19,005
-19,469
29,297
9,177
Creditors
-959,291
124,708
-46,504
606,642
218,924
55,521
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-78,117
-1,250,857
194,942
-17,068
595,435
185,268
79,219
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-407,923
1,222,721
share issue
99
interest
44,202
57,246
33,654
2,137
564
1,297
299
cash flow from financing
-363,721
1,279,967
33,654
2,137
564
1,297
398
cash and cash equivalents
cash
-441,838
29,110
228,596
-14,931
595,999
186,565
79,617
overdraft
change in cash
-441,838
29,110
228,596
-14,931
595,999
186,565
79,617
it career change limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for it career change limited. Get real-time insights into it career change limited's credit score, group structure and payment trends.
Perform a competitor analysis for it career change limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.
it career change limited Ownership
IT CAREER CHANGE LIMITED group structure
It Career Change Limited has no subsidiary companies.
Ultimate parent company
IT CAREER CHANGE LIMITED
11123581
IT CAREER CHANGE LIMITED Shareholders
The largest shareholders in It Career Change Limited include Daniel Muscat and Matthew Cornford.
daniel muscat
33.33%
matthew cornford
33.33%
bradley webb
33.33%
it career change limited directors
It Career Change Limited currently has 3 directors.
The longest serving directors include
Mr Matthew Cornford (Dec 2017) and
Mr Bradley Webb (Feb 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to it career change limited.
it career change limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IT CAREER CHANGE LIMITED. This can take several minutes, an email will notify you when this has completed.
it career change limitedCompanies House Filings - See Documents
