xo sports and entertainment limited

Live Young

xo sports and entertainment limited Company Information

Share XO SPORTS AND ENTERTAINMENT LIMITED

Company Number

11125110

Shareholders

ball street ltd

brian davis

View All

Group Structure

View All

Industry

Television programming and broadcasting activities

 

Registered Address

first floor, 1 vincent square, london, SW1P 2PN

xo sports and entertainment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of XO SPORTS AND ENTERTAINMENT LIMITED at £0 based on a Turnover of £0 and 0.61x industry multiple (adjusted for size and gross margin).

xo sports and entertainment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of XO SPORTS AND ENTERTAINMENT LIMITED at £0 based on an EBITDA of £0 and a 2.72x industry multiple (adjusted for size and gross margin).

xo sports and entertainment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of XO SPORTS AND ENTERTAINMENT LIMITED at £0 based on Net Assets of £-417.3k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Xo Sports And Entertainment Limited Overview

Xo Sports And Entertainment Limited is a live company located in london, SW1P 2PN with a Companies House number of 11125110. It operates in the television programming and broadcasting activities sector, SIC Code 60200. Founded in December 2017, it's largest shareholder is ball street ltd with a 55% stake. Xo Sports And Entertainment Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Xo Sports And Entertainment Limited Health Check

There is insufficient data available to calculate a health check for Xo Sports And Entertainment Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Xo Sports And Entertainment Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Xo Sports And Entertainment Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Xo Sports And Entertainment Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Xo Sports And Entertainment Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Xo Sports And Entertainment Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Xo Sports And Entertainment Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Xo Sports And Entertainment Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Xo Sports And Entertainment Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Xo Sports And Entertainment Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Xo Sports And Entertainment Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Xo Sports And Entertainment Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1257.6%, this is a higher level of debt than the average (73.1%)

- - Xo Sports And Entertainment Limited

- - Industry AVG

XO SPORTS AND ENTERTAINMENT LIMITED financials

EXPORTms excel logo

Xo Sports And Entertainment Limited's latest turnover from August 2023 is estimated at 0 and the company has net assets of -£417.3 thousand. According to their latest financial statements, we estimate that Xo Sports And Entertainment Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover176,186170,300198,136
Other Income Or Grants
Cost Of Sales146,933148,516173,559
Gross Profit29,25321,78424,577
Admin Expenses10,00039,25335,88438,67748,172321,012
Operating Profit-10,000-10,000-14,100-14,100-48,172-321,012
Interest Payable
Interest Receivable
Pre-Tax Profit-10,000-10,000-14,100-14,100-48,172-321,012
Tax
Profit After Tax-10,000-10,000-14,100-14,100-48,172-321,012
Dividends Paid
Retained Profit-10,000-10,000-14,100-14,100-48,172-321,012
Employee Costs115,750107,735110,828
Number Of Employees222
EBITDA*-100-100-40,172-313,012

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets
Intangible Assets36,00046,00056,00070,00084,00092,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets36,00046,00056,00070,00084,00092,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors494949494949
Cash
misc current assets
total current assets494949494949
total assets36,04946,04956,04970,04984,04992,049
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts452,733452,733452,733452,733450,733410,561
other short term finances
hp & lease commitments
other current liabilities6006006005002,4002,400
total current liabilities453,333453,333453,333453,233453,133412,961
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities453,333453,333453,333453,233453,133412,961
net assets-417,284-407,284-397,284-383,184-369,084-320,912
total shareholders funds-417,284-407,284-397,284-383,184-369,084-320,912
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit-10,000-10,000-14,100-14,100-48,172-321,012
Depreciation
Amortisation10,00010,00014,00014,0008,0008,000
Tax
Stock
Debtors49
Creditors
Accruals and Deferred Income100-1,9002,400
Deferred Taxes & Provisions
Cash flow from operations-2,000-40,172-310,661
Investing Activities
capital expenditure-100,000
Change in Investments
cash flow from investments-100,000
Financing Activities
Bank loans
Group/Directors Accounts2,00040,172410,561
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest
cash flow from financing2,00040,172410,661
cash and cash equivalents
cash
overdraft
change in cash

xo sports and entertainment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for xo sports and entertainment limited. Get real-time insights into xo sports and entertainment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Xo Sports And Entertainment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for xo sports and entertainment limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other young companies, companies in SW1P area or any other competitors across 12 key performance metrics.

xo sports and entertainment limited Ownership

XO SPORTS AND ENTERTAINMENT LIMITED group structure

Xo Sports And Entertainment Limited has no subsidiary companies.

Ultimate parent company

1 parent

XO SPORTS AND ENTERTAINMENT LIMITED

11125110

XO SPORTS AND ENTERTAINMENT LIMITED Shareholders

ball street ltd 55%
brian davis 10%
william lenney 10%
stephen lawson 10%
adam boultwood 7.5%
laurence patrick mckenna 7.5%

xo sports and entertainment limited directors

Xo Sports And Entertainment Limited currently has 2 directors. The longest serving directors include Mr Stuart McDonald (Dec 2017) and Mr Brian Davis (Dec 2017).

officercountryagestartendrole
Mr Stuart McDonaldEngland50 years Dec 2017- Director
Mr Brian DavisEngland38 years Dec 2017- Director

P&L

August 2023

turnover

0

-100%

operating profit

-10k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-417.3k

+0.02%

total assets

36k

-0.22%

cash

0

0%

net assets

Total assets minus all liabilities

xo sports and entertainment limited company details

company number

11125110

Type

Private limited with Share Capital

industry

60200 - Television programming and broadcasting activities

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

first floor, 1 vincent square, london, SW1P 2PN

Bank

-

Legal Advisor

-

xo sports and entertainment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to xo sports and entertainment limited.

xo sports and entertainment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for XO SPORTS AND ENTERTAINMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

xo sports and entertainment limited Companies House Filings - See Documents

datedescriptionview/download