the building compliance team ltdEstimated Valuation
£45.7k
Pomanda estimates the enterprise value of THE BUILDING COMPLIANCE TEAM LTD at £45.7k based on a Turnover of £166.1k and 0.28x industry multiple (adjusted for size and gross margin).
the building compliance team ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THE BUILDING COMPLIANCE TEAM LTD at £0 based on an EBITDA of £-12.3k and a 2.4x industry multiple (adjusted for size and gross margin).
the building compliance team ltdEstimated Valuation
£132
Pomanda estimates the enterprise value of THE BUILDING COMPLIANCE TEAM LTD at £132 based on Net Assets of £76 and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Building Compliance Team LtdOverview
The Building Compliance Team Ltd is a live company located in manchester, M25 0DB with a Companies House number of 11125452. It operates in the test drilling and boring sector, SIC Code 43130. Founded in December 2017, it's largest shareholder is
cassandra horwich
with a 50% stake. The Building Compliance Team Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£166.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded The Building Compliance Team Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £166.1k, make it smaller than the average company (£9.3m)
£166.1k - The Building Compliance Team Ltd
£9.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (7.7%)
41% - The Building Compliance Team Ltd
7.7% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (24.2%)
16.9% - The Building Compliance Team Ltd
24.2% - Industry AVG
Profitability
an operating margin of -7.4% make it less profitable than the average company (5.6%)
-7.4% - The Building Compliance Team Ltd
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (51)
1 - The Building Compliance Team Ltd
51 - Industry AVG
Pay Structure
on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)
£46.8k - The Building Compliance Team Ltd
£46.8k - Industry AVG
Efficiency
resulting in sales per employee of £166.1k, this is equally as efficient (£168.9k)
£166.1k - The Building Compliance Team Ltd
£168.9k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (57 days)
72 days - The Building Compliance Team Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 107 days, this is slower than average (42 days)
107 days - The Building Compliance Team Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Building Compliance Team Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Building Compliance Team Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (66.2%)
99.8% - The Building Compliance Team Ltd
66.2% - Industry AVG
THE BUILDING COMPLIANCE TEAM LTD financials
EXPORT
The Building Compliance Team Ltd's latest turnover from December 2023 is estimated at £166.1 thousand and the company has net assets of £76. According to their latest financial statements, we estimate that The Building Compliance Team Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Turnover
166,081
72,260
155,438
59,352
89,574
74,491
Other Income Or Grants
Cost Of Sales
138,059
59,761
124,195
48,437
74,893
61,091
Gross Profit
28,022
12,499
31,243
10,915
14,681
13,400
Admin Expenses
40,275
45,836
-1,317
-1,555
3,024
13,651
Operating Profit
-12,253
-33,337
32,560
12,470
11,657
-251
Interest Payable
Interest Receivable
Pre-Tax Profit
-12,253
-33,337
32,560
12,470
11,657
-251
Tax
-6,186
-2,369
-2,215
Profit After Tax
-12,253
-33,337
26,374
10,101
9,442
-251
Dividends Paid
Retained Profit
-12,253
-33,337
26,374
10,101
9,442
-251
Employee Costs
46,784
43,837
81,472
43,337
86,162
85,315
Number Of Employees
1
1
2
1
2
2
EBITDA*
-12,253
-33,337
32,560
12,470
11,657
-251
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Tangible Assets
14,923
17,556
9,537
4,300
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
14,923
17,556
9,537
4,300
Stock & work in progress
Trade Debtors
32,985
14,138
45,406
19,468
12,366
289
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
32,985
14,138
45,406
19,468
12,366
289
total assets
47,908
31,694
54,943
23,768
12,366
289
Bank overdraft
Bank loan
Trade Creditors
40,481
19,365
8,233
3,576
2,215
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
40,481
19,365
8,233
3,576
2,215
loans
hp & lease commitments
Accruals and Deferred Income
1,044
900
960
540
other liabilities
7,351
provisions
total long term liabilities
7,351
1,044
900
960
540
total liabilities
47,832
19,365
9,277
4,476
3,175
540
net assets
76
12,329
45,666
19,292
9,191
-251
total shareholders funds
76
12,329
45,666
19,292
9,191
-251
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Operating Activities
Operating Profit
-12,253
-33,337
32,560
12,470
11,657
-251
Depreciation
Amortisation
Tax
-6,186
-2,369
-2,215
Stock
Debtors
18,847
-31,268
25,938
7,102
12,077
289
Creditors
21,116
11,132
4,657
1,361
2,215
Accruals and Deferred Income
-1,044
144
-60
420
540
Deferred Taxes & Provisions
Cash flow from operations
-9,984
8,019
5,237
4,300
Investing Activities
capital expenditure
2,633
-8,019
-5,237
-4,300
Change in Investments
cash flow from investments
2,633
-8,019
-5,237
-4,300
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
7,351
share issue
interest
cash flow from financing
7,351
cash and cash equivalents
cash
overdraft
change in cash
the building compliance team ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the building compliance team ltd. Get real-time insights into the building compliance team ltd's credit score, group structure and payment trends.
The Building Compliance Team Ltd Competitor Analysis
Perform a competitor analysis for the building compliance team ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M25 area or any other competitors across 12 key performance metrics.
the building compliance team ltd Ownership
THE BUILDING COMPLIANCE TEAM LTD group structure
The Building Compliance Team Ltd has no subsidiary companies.
Ultimate parent company
THE BUILDING COMPLIANCE TEAM LTD
11125452
THE BUILDING COMPLIANCE TEAM LTD Shareholders
The largest shareholders in The Building Compliance Team Ltd include Cassandra Horwich and Aharon Horwich.
cassandra horwich
50%
aharon horwich
50%
the building compliance team ltd directors
The Building Compliance Team Ltd currently has 2 directors.
The longest serving directors include
Mrs Cassandra Horwich (Dec 2017) and
Mr Aharon Horwich (Dec 2017).
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
43130 - Test drilling and boring
incorporation date
December 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
67 windsor road, prestwich, manchester, M25 0DB
Bank
-
Legal Advisor
-
the building compliance team ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the building compliance team ltd.
the building compliance team ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BUILDING COMPLIANCE TEAM LTD. This can take several minutes, an email will notify you when this has completed.
the building compliance team ltdCompanies House Filings - See Documents
