feigin estates ltd

Live YoungMicroHealthy

feigin estates ltd Company Information

Share FEIGIN ESTATES LTD

Company Number

11127391

Shareholders

natalie feigin

eliyahu daniel feigin

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

6 kinloss gardens, london, N3 3DU

Website

-

feigin estates ltd Estimated Valuation

£392.6k

Pomanda estimates the enterprise value of FEIGIN ESTATES LTD at £392.6k based on a Turnover of £122.3k and 3.21x industry multiple (adjusted for size and gross margin).

feigin estates ltd Estimated Valuation

£913.7k

Pomanda estimates the enterprise value of FEIGIN ESTATES LTD at £913.7k based on an EBITDA of £141.7k and a 6.45x industry multiple (adjusted for size and gross margin).

feigin estates ltd Estimated Valuation

£182.2k

Pomanda estimates the enterprise value of FEIGIN ESTATES LTD at £182.2k based on Net Assets of £103.3k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Feigin Estates Ltd Overview

Feigin Estates Ltd is a live company located in london, N3 3DU with a Companies House number of 11127391. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2017, it's largest shareholder is natalie feigin with a 50% stake. Feigin Estates Ltd is a young, micro sized company, Pomanda has estimated its turnover at £122.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Feigin Estates Ltd Health Check

Pomanda's financial health check has awarded Feigin Estates Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £122.3k, make it smaller than the average company (£1.1m)

£122.3k - Feigin Estates Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.6%)

8% - Feigin Estates Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Feigin Estates Ltd

70.8% - Industry AVG

profitability

Profitability

an operating margin of 105.9% make it more profitable than the average company (21.4%)

105.9% - Feigin Estates Ltd

21.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Feigin Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Feigin Estates Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.1k, this is less efficient (£202.7k)

£61.1k - Feigin Estates Ltd

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (33 days)

3 days - Feigin Estates Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (34 days)

51 days - Feigin Estates Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Feigin Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (10 weeks)

9 weeks - Feigin Estates Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.6%, this is a higher level of debt than the average (71.4%)

94.6% - Feigin Estates Ltd

71.4% - Industry AVG

FEIGIN ESTATES LTD financials

EXPORTms excel logo

Feigin Estates Ltd's latest turnover from December 2023 is estimated at £122.3 thousand and the company has net assets of £103.3 thousand. According to their latest financial statements, Feigin Estates Ltd has 2 employees and maintains cash reserves of £63.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover122,272151,339135,26698,142183,00395,612
Other Income Or Grants
Cost Of Sales35,72044,44142,68430,65060,44629,905
Gross Profit86,552106,89992,58267,492122,55765,707
Admin Expenses-42,94127,88942,86629,029101,06363,703
Operating Profit129,49379,01049,71638,46321,4942,004
Interest Payable140,85983,30335,48926,84318,4745,164
Interest Receivable4,7052,5081968013215
Pre-Tax Profit-6,661-1,78514,42311,7003,152-3,145
Tax-2,740-2,223-599
Profit After Tax-6,661-1,78511,6839,4772,553-3,145
Dividends Paid
Retained Profit-6,661-1,78511,6839,4772,553-3,145
Employee Costs66,20062,75660,35156,78858,22356,018
Number Of Employees222222
EBITDA*141,71295,30252,54938,46321,4942,004

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets36,65648,87565,167
Intangible Assets
Investments & Other1,801,7651,431,2351,010,000620,000599,341279,397
Debtors (Due After 1 year)
Total Fixed Assets1,838,4211,480,1101,075,167620,000599,341279,397
Stock & work in progress
Trade Debtors1,2568,9534,2332,5941,020
Group Debtors
Misc Debtors8,0317,7614,4703,3121,5141,200
Cash63,771115,45127,839129,17431,2383,892
misc current assets
total current assets73,058132,16536,542135,08032,7526,112
total assets1,911,4791,612,2751,111,709755,080632,093285,509
Bank overdraft200
Bank loan
Trade Creditors 5,0391,0001,075304,633
Group/Directors Accounts332,764303,726289,264246,534231,105128,817
other short term finances
hp & lease commitments10,9889,5099,001
other current liabilities8,34023,31110,3628,0597,1662,200
total current liabilities357,331337,546308,627255,668238,301135,650
loans1,400,1371,103,815649,930485,721394,383153,003
hp & lease commitments19,97230,00439,513
Accruals and Deferred Income
other liabilities
provisions30,77023,68819,131913
total long term liabilities1,450,8791,157,507708,574486,634394,383153,003
total liabilities1,808,2101,495,0531,017,201742,302632,684288,653
net assets103,269117,22294,50812,778-591-3,144
total shareholders funds103,269117,22294,50812,778-591-3,144
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit129,49379,01049,71638,46321,4942,004
Depreciation12,21916,2922,833
Amortisation
Tax-2,740-2,223-599
Stock
Debtors-7,4278,0112,7974,392-7062,220
Creditors4,0391,000-1,0751,045-4,6034,633
Accruals and Deferred Income-14,97112,9492,3038934,9662,200
Deferred Taxes & Provisions7,0824,55718,218913
Cash flow from operations145,289105,79766,45834,69921,9646,617
Investing Activities
capital expenditure-68,000
Change in Investments370,530421,235390,00020,659319,944279,397
cash flow from investments-370,530-421,235-458,000-20,659-319,944-279,397
Financing Activities
Bank loans
Group/Directors Accounts29,03814,46242,73015,429102,288128,817
Other Short Term Loans
Long term loans296,322453,885164,20991,338241,380153,003
Hire Purchase and Lease Commitments-8,553-9,00148,514
other long term liabilities
share issue-7,29224,49970,0473,8921
interest-136,154-80,795-35,293-26,763-18,342-5,149
cash flow from financing173,361403,050290,20783,896325,326276,672
cash and cash equivalents
cash-51,68087,612-101,33597,93627,3463,892
overdraft200
change in cash-51,88087,612-101,33597,93627,3463,892

feigin estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for feigin estates ltd. Get real-time insights into feigin estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Feigin Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for feigin estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

feigin estates ltd Ownership

FEIGIN ESTATES LTD group structure

Feigin Estates Ltd has no subsidiary companies.

Ultimate parent company

FEIGIN ESTATES LTD

11127391

FEIGIN ESTATES LTD Shareholders

natalie feigin 50%
eliyahu daniel feigin 50%

feigin estates ltd directors

Feigin Estates Ltd currently has 2 directors. The longest serving directors include Mr Eliyahu Feigin (Dec 2017) and Mrs Natalie Feigin (Dec 2017).

officercountryagestartendrole
Mr Eliyahu FeiginEngland37 years Dec 2017- Director
Mrs Natalie FeiginEngland38 years Dec 2017- Director

P&L

December 2023

turnover

122.3k

-19%

operating profit

129.5k

0%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

103.3k

-0.12%

total assets

1.9m

+0.19%

cash

63.8k

-0.45%

net assets

Total assets minus all liabilities

feigin estates ltd company details

company number

11127391

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

6 kinloss gardens, london, N3 3DU

Bank

-

Legal Advisor

-

feigin estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to feigin estates ltd. Currently there are 6 open charges and 0 have been satisfied in the past.

feigin estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FEIGIN ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

feigin estates ltd Companies House Filings - See Documents

datedescriptionview/download