ramsay & white ltd

Live YoungSmall

ramsay & white ltd Company Information

Share RAMSAY & WHITE LTD

Company Number

11127743

Directors

Joel White

Paul Davies

View All

Shareholders

j white holdings ltd

paulsmorgages ltd

View All

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 +1

Registered Address

ground floor, 5 oak tree court, mulberry drive, cardiff, CF23 8RS

ramsay & white ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of RAMSAY & WHITE LTD at £1.8m based on a Turnover of £1.8m and 1.03x industry multiple (adjusted for size and gross margin).

ramsay & white ltd Estimated Valuation

£242.8k

Pomanda estimates the enterprise value of RAMSAY & WHITE LTD at £242.8k based on an EBITDA of £60k and a 4.04x industry multiple (adjusted for size and gross margin).

ramsay & white ltd Estimated Valuation

£330.8k

Pomanda estimates the enterprise value of RAMSAY & WHITE LTD at £330.8k based on Net Assets of £187.5k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ramsay & White Ltd Overview

Ramsay & White Ltd is a live company located in cardiff, CF23 8RS with a Companies House number of 11127743. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in December 2017, it's largest shareholder is j white holdings ltd with a 55% stake. Ramsay & White Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ramsay & White Ltd Health Check

Pomanda's financial health check has awarded Ramsay & White Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£4.5m)

£1.8m - Ramsay & White Ltd

£4.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ramsay & White Ltd

- - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Ramsay & White Ltd

68.8% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (9.1%)

3.2% - Ramsay & White Ltd

9.1% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (10)

16 - Ramsay & White Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £76k, the company has an equivalent pay structure (£76k)

£76k - Ramsay & White Ltd

£76k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.4k, this is less efficient (£195.4k)

£109.4k - Ramsay & White Ltd

£195.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (32 days)

1 days - Ramsay & White Ltd

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ramsay & White Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ramsay & White Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (28 weeks)

77 weeks - Ramsay & White Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.5%, this is a lower level of debt than the average (69.7%)

52.5% - Ramsay & White Ltd

69.7% - Industry AVG

RAMSAY & WHITE LTD financials

EXPORTms excel logo

Ramsay & White Ltd's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £187.5 thousand. According to their latest financial statements, Ramsay & White Ltd has 16 employees and maintains cash reserves of £298.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Dec 2020Dec 2019Dec 2018
Turnover1,750,1801,606,9003,262,875677,906486,860127,863
Other Income Or Grants
Cost Of Sales545,340558,306943,262226,286159,89338,645
Gross Profit1,204,8401,048,5952,319,613451,620326,96789,218
Admin Expenses1,148,1191,221,6961,947,824461,516316,17287,691
Operating Profit56,721-173,101371,789-9,89610,7951,527
Interest Payable1,501812
Interest Receivable16,0876,686
Pre-Tax Profit71,308-167,227371,789-9,89610,7951,527
Tax-17,827-70,640-2,051-290
Profit After Tax53,481-167,227301,149-9,8968,7441,237
Dividends Paid
Retained Profit53,481-167,227301,149-9,8968,7441,237
Employee Costs1,216,0921,140,813756,437274,466275,79266,279
Number Of Employees161611441
EBITDA*60,026-172,301371,789-9,89610,7951,527

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Dec 2020Dec 2019Dec 2018
Tangible Assets17,8726,0574,9955,2591,238872
Intangible Assets12,8625,370
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets30,73411,4274,9955,2591,238872
Stock & work in progress
Trade Debtors6,4883,294570,77783,40337,54711,737
Group Debtors
Misc Debtors59,07520,985
Cash298,197314,648
misc current assets
total current assets363,760338,927570,77783,40337,54711,737
total assets394,494350,354575,77288,66238,78512,609
Bank overdraft5,16615,851
Bank loan
Trade Creditors 253,77263,57728,80411,372
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities196,164200,481
total current liabilities201,330216,332253,77263,57728,80411,372
loans5,661
hp & lease commitments
Accruals and Deferred Income
other liabilities20,85125,000
provisions
total long term liabilities5,66120,85125,000
total liabilities206,991216,332274,62388,57728,80411,372
net assets187,503134,022301,149859,9811,237
total shareholders funds187,503134,022301,149859,9811,237
Mar 2024Mar 2023Mar 2022Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit56,721-173,101371,789-9,89610,7951,527
Depreciation2,857800
Amortisation448
Tax-17,827-70,640-2,051-290
Stock
Debtors41,284-546,498570,77745,85625,81011,737
Creditors-253,772253,77234,77317,43211,372
Accruals and Deferred Income-4,317200,481
Deferred Taxes & Provisions
Cash flow from operations-3,402320,906-15,856-20,979366872
Investing Activities
capital expenditure-22,612-7,232-4,995-4,021-366-872
Change in Investments
cash flow from investments-22,612-7,232-4,995-4,021-366-872
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans5,661
Hire Purchase and Lease Commitments
other long term liabilities-20,85120,85125,000
share issue100
interest14,5865,874
cash flow from financing20,247-14,87720,85125,000
cash and cash equivalents
cash-16,451314,648
overdraft-10,68515,851
change in cash-5,766298,797

ramsay & white ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ramsay & white ltd. Get real-time insights into ramsay & white ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ramsay & White Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ramsay & white ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CF23 area or any other competitors across 12 key performance metrics.

ramsay & white ltd Ownership

RAMSAY & WHITE LTD group structure

Ramsay & White Ltd has no subsidiary companies.

Ultimate parent company

1 parent

RAMSAY & WHITE LTD

11127743

RAMSAY & WHITE LTD Shareholders

j white holdings ltd 55%
paulsmorgages ltd 25%
foremasons limited 20%

ramsay & white ltd directors

Ramsay & White Ltd currently has 3 directors. The longest serving directors include Mr Joel White (Dec 2017) and Mr Paul Davies (May 2020).

officercountryagestartendrole
Mr Joel WhiteWales37 years Dec 2017- Director
Mr Paul DaviesUnited Kingdom47 years May 2020- Director
Mr Dean CrippsEngland35 years Sep 2020- Director

P&L

March 2024

turnover

1.8m

+9%

operating profit

56.7k

0%

gross margin

68.9%

+5.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

187.5k

+0.4%

total assets

394.5k

+0.13%

cash

298.2k

-0.05%

net assets

Total assets minus all liabilities

ramsay & white ltd company details

company number

11127743

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

THOMAS & CO INTERNATIONAL LIMITED

auditor

-

address

ground floor, 5 oak tree court, mulberry drive, cardiff, CF23 8RS

Bank

-

Legal Advisor

-

ramsay & white ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ramsay & white ltd.

ramsay & white ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAMSAY & WHITE LTD. This can take several minutes, an email will notify you when this has completed.

ramsay & white ltd Companies House Filings - See Documents

datedescriptionview/download