squirrel innovations limited

squirrel innovations limited Company Information

Share SQUIRREL INNOVATIONS LIMITED
Live 
YoungMicroHealthy

Company Number

11127918

Industry

Retail sale via mail order houses or via Internet

 

Shareholders

joshua redding

david edward redding

View All

Group Structure

View All

Contact

Registered Address

264 banbury road, oxford, oxfordshire, OX2 7DY

Website

-

squirrel innovations limited Estimated Valuation

£76.9k

Pomanda estimates the enterprise value of SQUIRREL INNOVATIONS LIMITED at £76.9k based on a Turnover of £308.4k and 0.25x industry multiple (adjusted for size and gross margin).

squirrel innovations limited Estimated Valuation

£20.2k

Pomanda estimates the enterprise value of SQUIRREL INNOVATIONS LIMITED at £20.2k based on an EBITDA of £7k and a 2.88x industry multiple (adjusted for size and gross margin).

squirrel innovations limited Estimated Valuation

£49.5k

Pomanda estimates the enterprise value of SQUIRREL INNOVATIONS LIMITED at £49.5k based on Net Assets of £21.8k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Squirrel Innovations Limited Overview

Squirrel Innovations Limited is a live company located in oxfordshire, OX2 7DY with a Companies House number of 11127918. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in December 2017, it's largest shareholder is joshua redding with a 34% stake. Squirrel Innovations Limited is a young, micro sized company, Pomanda has estimated its turnover at £308.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Squirrel Innovations Limited Health Check

Pomanda's financial health check has awarded Squirrel Innovations Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £308.4k, make it smaller than the average company (£500k)

£308.4k - Squirrel Innovations Limited

£500k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.7%)

14% - Squirrel Innovations Limited

4.7% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (36.1%)

19.3% - Squirrel Innovations Limited

36.1% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it more profitable than the average company (1.9%)

2.3% - Squirrel Innovations Limited

1.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Squirrel Innovations Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Squirrel Innovations Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.2k, this is less efficient (£185.1k)

£154.2k - Squirrel Innovations Limited

£185.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (19 days)

94 days - Squirrel Innovations Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (31 days)

94 days - Squirrel Innovations Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Squirrel Innovations Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Squirrel Innovations Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.7%, this is a similar level of debt than the average (71.8%)

74.7% - Squirrel Innovations Limited

71.8% - Industry AVG

SQUIRREL INNOVATIONS LIMITED financials

EXPORTms excel logo

Squirrel Innovations Limited's latest turnover from December 2023 is estimated at £308.4 thousand and the company has net assets of £21.8 thousand. According to their latest financial statements, Squirrel Innovations Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover308,406181,476431,862206,713958,506434,907
Other Income Or Grants000000
Cost Of Sales248,923145,527336,276161,538730,619331,358
Gross Profit59,48335,94995,58645,175227,887103,550
Admin Expenses52,44875,51698,596130,69945,312106,807
Operating Profit7,035-39,567-3,010-85,524182,575-3,257
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit7,035-39,567-3,010-85,524182,575-3,257
Tax-1,759000-34,6890
Profit After Tax5,276-39,567-3,010-85,524147,886-3,257
Dividends Paid000000
Retained Profit5,276-39,567-3,010-85,524147,886-3,257
Employee Costs63,02559,13059,31356,36556,74962,004
Number Of Employees222222
EBITDA*7,035-39,567-3,010-85,524182,575-3,257

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets6,4087,0484,1182,5001,7161,137
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets6,4087,0484,1182,5001,7161,137
Stock & work in progress000000
Trade Debtors79,75341,040128,97471,498348,099113,424
Group Debtors000000
Misc Debtors03893802,2852,5670
Cash000000
misc current assets000000
total current assets79,75341,429129,35473,783350,666113,424
total assets86,16148,477133,47276,283352,382114,561
Bank overdraft000000
Bank loan000000
Trade Creditors 64,35731,94977,37717,178207,753117,818
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities64,35731,94977,37717,178207,753117,818
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities64,35731,94977,37717,178207,753117,818
net assets21,80416,52856,09559,105144,629-3,257
total shareholders funds21,80416,52856,09559,105144,629-3,257
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit7,035-39,567-3,010-85,524182,575-3,257
Depreciation000000
Amortisation000000
Tax-1,759000-34,6890
Stock000000
Debtors38,324-87,92555,571-276,883237,242113,424
Creditors32,408-45,42860,199-190,57589,935117,818
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-6402,9301,6187845791,137
Investing Activities
capital expenditure640-2,930-1,618-784-579-1,137
Change in Investments000000
cash flow from investments640-2,930-1,618-784-579-1,137
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

squirrel innovations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for squirrel innovations limited. Get real-time insights into squirrel innovations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Squirrel Innovations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for squirrel innovations limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in OX2 area or any other competitors across 12 key performance metrics.

squirrel innovations limited Ownership

SQUIRREL INNOVATIONS LIMITED group structure

Squirrel Innovations Limited has no subsidiary companies.

Ultimate parent company

SQUIRREL INNOVATIONS LIMITED

11127918

SQUIRREL INNOVATIONS LIMITED Shareholders

joshua redding 34%
david edward redding 33%
lyndy jane redding 33%

squirrel innovations limited directors

Squirrel Innovations Limited currently has 2 directors. The longest serving directors include Mr David Redding (Dec 2017) and Mrs Lyndy Redding (Dec 2017).

officercountryagestartendrole
Mr David ReddingEngland60 years Dec 2017- Director
Mrs Lyndy ReddingEngland55 years Dec 2017- Director

P&L

December 2023

turnover

308.4k

+70%

operating profit

7k

0%

gross margin

19.3%

-2.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

21.8k

+0.32%

total assets

86.2k

+0.78%

cash

0

0%

net assets

Total assets minus all liabilities

squirrel innovations limited company details

company number

11127918

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

December 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

264 banbury road, oxford, oxfordshire, OX2 7DY

Bank

-

Legal Advisor

-

squirrel innovations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to squirrel innovations limited.

squirrel innovations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SQUIRREL INNOVATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

squirrel innovations limited Companies House Filings - See Documents

datedescriptionview/download