grange plumbing limited Company Information
Company Number
11129422
Next Accounts
Oct 2025
Industry
Development of building projects
Directors
Shareholders
christopher eaton
Group Structure
View All
Contact
Registered Address
18 grange gardens, ware, SG12 9ND
Website
www.grangeheating.co.ukgrange plumbing limited Estimated Valuation
Pomanda estimates the enterprise value of GRANGE PLUMBING LIMITED at £20.9k based on a Turnover of £55.8k and 0.38x industry multiple (adjusted for size and gross margin).
grange plumbing limited Estimated Valuation
Pomanda estimates the enterprise value of GRANGE PLUMBING LIMITED at £0 based on an EBITDA of £-12.6k and a 2.64x industry multiple (adjusted for size and gross margin).
grange plumbing limited Estimated Valuation
Pomanda estimates the enterprise value of GRANGE PLUMBING LIMITED at £22.2k based on Net Assets of £14.3k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grange Plumbing Limited Overview
Grange Plumbing Limited is a live company located in ware, SG12 9ND with a Companies House number of 11129422. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2018, it's largest shareholder is christopher eaton with a 100% stake. Grange Plumbing Limited is a young, micro sized company, Pomanda has estimated its turnover at £55.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grange Plumbing Limited Health Check
Pomanda's financial health check has awarded Grange Plumbing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £55.8k, make it smaller than the average company (£2.3m)
- Grange Plumbing Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.2%)
- Grange Plumbing Limited
5.2% - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (25%)
- Grange Plumbing Limited
25% - Industry AVG
Profitability
an operating margin of -22.5% make it less profitable than the average company (7.5%)
- Grange Plumbing Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Grange Plumbing Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- Grange Plumbing Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £55.8k, this is less efficient (£285.6k)
- Grange Plumbing Limited
£285.6k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (26 days)
- Grange Plumbing Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (31 days)
- Grange Plumbing Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grange Plumbing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grange Plumbing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (73.4%)
6.9% - Grange Plumbing Limited
73.4% - Industry AVG
GRANGE PLUMBING LIMITED financials
Grange Plumbing Limited's latest turnover from January 2024 is estimated at £55.8 thousand and the company has net assets of £14.3 thousand. According to their latest financial statements, Grange Plumbing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
---|---|---|---|---|---|---|
Turnover | 32,734 | 20,675 | ||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | 0 | 0 | ||||
Interest Receivable | 0 | 0 | ||||
Pre-Tax Profit | 9,180 | -1,102 | ||||
Tax | -1,243 | 0 | ||||
Profit After Tax | 7,937 | -1,102 | ||||
Dividends Paid | 0 | 0 | ||||
Retained Profit | 7,937 | -1,102 | ||||
Employee Costs | 1,400 | 8,597 | ||||
Number Of Employees | 1 | 1 | 1 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | 0 | 1,067 | 2,067 | 3,067 | 4,067 | 5,067 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 1,067 | 2,067 | 3,067 | 4,067 | 5,067 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 15,332 | 28,689 | 16,328 | 9,875 | 1,394 | 294 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 15,332 | 28,689 | 16,328 | 9,875 | 1,394 | 294 |
total assets | 15,332 | 29,756 | 18,395 | 12,942 | 5,461 | 5,361 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,054 | 2,909 | 2,849 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,054 | 2,909 | 2,849 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 99 | 7,399 | 9,099 | 5,322 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 99 | 7,399 | 9,099 | 5,322 |
total liabilities | 1,054 | 2,909 | 2,948 | 7,399 | 9,099 | 5,322 |
net assets | 14,278 | 26,847 | 15,447 | 5,543 | -3,638 | 39 |
total shareholders funds | 14,278 | 26,847 | 15,447 | 5,543 | -3,638 | 39 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 0 | 1,000 | 1,000 | |||
Amortisation | 0 | 0 | 0 | |||
Tax | -1,243 | 0 | ||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -13,357 | 12,361 | 6,453 | 8,481 | 1,100 | 294 |
Creditors | -1,855 | 60 | 2,849 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -99 | -7,300 | -1,700 | 3,777 | 5,322 |
share issue | ||||||
interest | 0 | 0 | ||||
cash flow from financing | -456 | 1,202 | ||||
cash and cash equivalents | ||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
grange plumbing limited Credit Report and Business Information
Grange Plumbing Limited Competitor Analysis
Perform a competitor analysis for grange plumbing limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SG12 area or any other competitors across 12 key performance metrics.
grange plumbing limited Ownership
GRANGE PLUMBING LIMITED group structure
Grange Plumbing Limited has no subsidiary companies.
Ultimate parent company
GRANGE PLUMBING LIMITED
11129422
grange plumbing limited directors
Grange Plumbing Limited currently has 1 director, Mr Christopher Eaton serving since Jan 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Eaton | England | 42 years | Jan 2018 | - | Director |
P&L
January 2024turnover
55.8k
-25%
operating profit
-12.6k
0%
gross margin
9.5%
-0.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
14.3k
-0.47%
total assets
15.3k
-0.48%
cash
0
0%
net assets
Total assets minus all liabilities
grange plumbing limited company details
company number
11129422
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
18 grange gardens, ware, SG12 9ND
Bank
-
Legal Advisor
-
grange plumbing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grange plumbing limited.
grange plumbing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRANGE PLUMBING LIMITED. This can take several minutes, an email will notify you when this has completed.
grange plumbing limited Companies House Filings - See Documents
date | description | view/download |
---|