grange plumbing limited

grange plumbing limited Company Information

Share GRANGE PLUMBING LIMITED
Live 
YoungMicroHigh

Company Number

11129422

Industry

Development of building projects

 

Shareholders

christopher eaton

Group Structure

View All

Contact

Registered Address

18 grange gardens, ware, SG12 9ND

grange plumbing limited Estimated Valuation

£20.9k

Pomanda estimates the enterprise value of GRANGE PLUMBING LIMITED at £20.9k based on a Turnover of £55.8k and 0.38x industry multiple (adjusted for size and gross margin).

grange plumbing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GRANGE PLUMBING LIMITED at £0 based on an EBITDA of £-12.6k and a 2.64x industry multiple (adjusted for size and gross margin).

grange plumbing limited Estimated Valuation

£22.2k

Pomanda estimates the enterprise value of GRANGE PLUMBING LIMITED at £22.2k based on Net Assets of £14.3k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grange Plumbing Limited Overview

Grange Plumbing Limited is a live company located in ware, SG12 9ND with a Companies House number of 11129422. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2018, it's largest shareholder is christopher eaton with a 100% stake. Grange Plumbing Limited is a young, micro sized company, Pomanda has estimated its turnover at £55.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grange Plumbing Limited Health Check

Pomanda's financial health check has awarded Grange Plumbing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £55.8k, make it smaller than the average company (£2.3m)

£55.8k - Grange Plumbing Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.2%)

19% - Grange Plumbing Limited

5.2% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (25%)

9.5% - Grange Plumbing Limited

25% - Industry AVG

profitability

Profitability

an operating margin of -22.5% make it less profitable than the average company (7.5%)

-22.5% - Grange Plumbing Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Grange Plumbing Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Grange Plumbing Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.8k, this is less efficient (£285.6k)

£55.8k - Grange Plumbing Limited

£285.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (26 days)

100 days - Grange Plumbing Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (31 days)

7 days - Grange Plumbing Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grange Plumbing Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Grange Plumbing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (73.4%)

6.9% - Grange Plumbing Limited

73.4% - Industry AVG

GRANGE PLUMBING LIMITED financials

EXPORTms excel logo

Grange Plumbing Limited's latest turnover from January 2024 is estimated at £55.8 thousand and the company has net assets of £14.3 thousand. According to their latest financial statements, Grange Plumbing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover55,77174,04058,23732,73420,6751,550
Other Income Or Grants000000
Cost Of Sales50,49366,97453,14529,68418,6171,387
Gross Profit5,2787,0665,0923,0502,058163
Admin Expenses17,847-7,008-7,135-6,7493,160115
Operating Profit-12,56914,07412,2279,799-1,10248
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-12,56914,07412,2279,180-1,10248
Tax0-2,674-2,323-1,2430-9
Profit After Tax-12,56911,4009,9047,937-1,10239
Dividends Paid000000
Retained Profit-12,56911,4009,9047,937-1,10239
Employee Costs48,17545,90544,8901,4008,59743,053
Number Of Employees111111
EBITDA*-12,56914,07412,22710,799-10248

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets01,0672,0673,0674,0675,067
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets01,0672,0673,0674,0675,067
Stock & work in progress000000
Trade Debtors15,33228,68916,3289,8751,394294
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets15,33228,68916,3289,8751,394294
total assets15,33229,75618,39512,9425,4615,361
Bank overdraft000000
Bank loan000000
Trade Creditors 1,0542,9092,849000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities1,0542,9092,849000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities00997,3999,0995,322
provisions000000
total long term liabilities00997,3999,0995,322
total liabilities1,0542,9092,9487,3999,0995,322
net assets14,27826,84715,4475,543-3,63839
total shareholders funds14,27826,84715,4475,543-3,63839
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-12,56914,07412,2279,799-1,10248
Depreciation0001,0001,0000
Amortisation000000
Tax0-2,674-2,323-1,2430-9
Stock000000
Debtors-13,35712,3616,4538,4811,100294
Creditors-1,855602,849000
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-1,067-9016,3001,075-1,202-255
Investing Activities
capital expenditure1,0671,0001,00000-5,067
Change in Investments000000
cash flow from investments1,0671,0001,00000-5,067
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities0-99-7,300-1,7003,7775,322
share issue0001,244-2,5750
interest000000
cash flow from financing0-99-7,300-4561,2025,322
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

grange plumbing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grange plumbing limited. Get real-time insights into grange plumbing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grange Plumbing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grange plumbing limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SG12 area or any other competitors across 12 key performance metrics.

grange plumbing limited Ownership

GRANGE PLUMBING LIMITED group structure

Grange Plumbing Limited has no subsidiary companies.

Ultimate parent company

GRANGE PLUMBING LIMITED

11129422

GRANGE PLUMBING LIMITED Shareholders

christopher eaton 100%

grange plumbing limited directors

Grange Plumbing Limited currently has 1 director, Mr Christopher Eaton serving since Jan 2018.

officercountryagestartendrole
Mr Christopher EatonEngland42 years Jan 2018- Director

P&L

January 2024

turnover

55.8k

-25%

operating profit

-12.6k

0%

gross margin

9.5%

-0.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

14.3k

-0.47%

total assets

15.3k

-0.48%

cash

0

0%

net assets

Total assets minus all liabilities

grange plumbing limited company details

company number

11129422

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

18 grange gardens, ware, SG12 9ND

Bank

-

Legal Advisor

-

grange plumbing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grange plumbing limited.

grange plumbing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRANGE PLUMBING LIMITED. This can take several minutes, an email will notify you when this has completed.

grange plumbing limited Companies House Filings - See Documents

datedescriptionview/download