Pomanda estimates the enterprise value of SENBLA PRODUCTIONS LTD at £18.5k based on a Turnover of £47.3k and 0.39x industry multiple (adjusted for size and gross margin).
senbla productions ltdEstimated Valuation
£102.8k
Pomanda estimates the enterprise value of SENBLA PRODUCTIONS LTD at £102.8k based on an EBITDA of £21.8k and a 4.72x industry multiple (adjusted for size and gross margin).
senbla productions ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SENBLA PRODUCTIONS LTD at £0 based on Net Assets of £-2.7k and 0.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Senbla Productions LtdOverview
Senbla Productions Ltd is a live company located in chelmsford, CM1 3WT with a Companies House number of 11131626. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in January 2018, it's largest shareholder is
senbla ltd
with a 100% stake. Senbla Productions Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£47.3k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Senbla Productions Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
4 Weak
Size
annual sales of £47.3k, make it smaller than the average company (£320.4k)
£47.3k - Senbla Productions Ltd
£320.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (11.2%)
48% - Senbla Productions Ltd
11.2% - Industry AVG
Production
with a gross margin of 12.7%, this company has a higher cost of product (38.8%)
12.7% - Senbla Productions Ltd
38.8% - Industry AVG
Profitability
an operating margin of 46.1% make it more profitable than the average company (3.3%)
46.1% - Senbla Productions Ltd
3.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Senbla Productions Ltd
5 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Senbla Productions Ltd
£29k - Industry AVG
Efficiency
resulting in sales per employee of £47.3k, this is less efficient (£73.3k)
£47.3k - Senbla Productions Ltd
£73.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Senbla Productions Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Senbla Productions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Senbla Productions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Senbla Productions Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Senbla Productions Ltd
- - Industry AVG
SENBLA PRODUCTIONS LTD financials
EXPORT
Senbla Productions Ltd's latest turnover from March 2024 is estimated at £47.3 thousand and the company has net assets of -£2.7 thousand. According to their latest financial statements, Senbla Productions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Turnover
47,285
44,532
14,594
41,677
43,578
Other Income Or Grants
Cost Of Sales
41,264
39,184
14,206
36,933
38,666
Gross Profit
6,021
5,348
388
4,744
4,912
Admin Expenses
-15,767
24,339
387
4,744
23,904
Operating Profit
21,788
-18,991
1
-18,992
Interest Payable
Interest Receivable
Pre-Tax Profit
21,788
-18,991
1
-18,992
Tax
-5,447
Profit After Tax
16,341
-18,991
1
-18,992
Dividends Paid
Retained Profit
16,341
-18,991
1
-18,992
Employee Costs
28,958
27,864
28,705
28,061
26,827
Number Of Employees
1
1
1
1
1
EBITDA*
21,788
-18,991
1
-11,157
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Tangible Assets
168,189
168,189
Intangible Assets
168,189
168,189
168,189
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
168,189
168,189
168,189
168,189
168,189
Stock & work in progress
Trade Debtors
1
Group Debtors
Misc Debtors
1
1
1
Cash
misc current assets
total current assets
1
1
1
1
total assets
168,189
168,190
168,190
168,190
168,190
Bank overdraft
Bank loan
Trade Creditors
1,140
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,140
1,140
1,140
total current liabilities
1,140
1,140
1,140
1,140
loans
hp & lease commitments
Accruals and Deferred Income
2,650
1,140
other liabilities
186,040
186,041
186,041
186,041
186,041
provisions
total long term liabilities
2,650
187,180
186,041
186,041
186,041
186,041
total liabilities
2,650
187,180
187,181
187,181
187,181
187,181
net assets
-2,650
-18,991
-18,991
-18,991
-18,991
-18,991
total shareholders funds
-2,650
-18,991
-18,991
-18,991
-18,991
-18,991
Mar 2024
Mar 2023
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Operating Activities
Operating Profit
21,788
-18,991
1
-18,992
Depreciation
Amortisation
7,835
Tax
-5,447
Stock
Debtors
1
Creditors
1,140
Accruals and Deferred Income
1,510
1,140
-1,140
1,140
Deferred Taxes & Provisions
Cash flow from operations
17,851
-17,851
1
-10,018
Investing Activities
capital expenditure
168,189
-168,189
-176,024
Change in Investments
cash flow from investments
168,189
-168,189
-176,024
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-186,040
186,040
186,041
share issue
-1
1
interest
cash flow from financing
-186,040
186,040
-1
186,042
cash and cash equivalents
cash
overdraft
change in cash
senbla productions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for senbla productions ltd. Get real-time insights into senbla productions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for senbla productions ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CM1 area or any other competitors across 12 key performance metrics.
senbla productions ltd Ownership
SENBLA PRODUCTIONS LTD group structure
Senbla Productions Ltd has no subsidiary companies.
the old grange, warren estate, lordship road, chelmsford, CM1 3WT
Bank
-
Legal Advisor
-
senbla productions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to senbla productions ltd.
senbla productions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SENBLA PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.
senbla productions ltdCompanies House Filings - See Documents
