kai group ltd

1

kai group ltd Company Information

Share KAI GROUP LTD
Live 
YoungMicro

Company Number

11132364

Registered Address

2nd floor, 168 shoreditch high street, london, E1 6RA

Industry

Event catering activities

 

Telephone

-

Next Accounts Due

1272 days late

Group Structure

View All

Directors

Darcy Solomon6 Years

Shareholders

mr darcy rhys solomon 90%

mr sergius ayuningam 10%

kai group ltd Estimated Valuation

£60.9k

Pomanda estimates the enterprise value of KAI GROUP LTD at £60.9k based on a Turnover of £104.6k and 0.58x industry multiple (adjusted for size and gross margin).

kai group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KAI GROUP LTD at £0 based on an EBITDA of £-27.4k and a 4.92x industry multiple (adjusted for size and gross margin).

kai group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KAI GROUP LTD at £0 based on Net Assets of £-27.3k and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kai Group Ltd Overview

Kai Group Ltd is a live company located in london, E1 6RA with a Companies House number of 11132364. It operates in the event catering activities sector, SIC Code 56210. Founded in January 2018, it's largest shareholder is mr darcy rhys solomon with a 90% stake. Kai Group Ltd is a young, micro sized company, Pomanda has estimated its turnover at £104.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kai Group Ltd Health Check

Pomanda's financial health check has awarded Kai Group Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £104.6k, make it smaller than the average company (£813.9k)

£104.6k - Kai Group Ltd

£813.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kai Group Ltd

- - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)

41.1% - Kai Group Ltd

41.1% - Industry AVG

profitability

Profitability

an operating margin of -26.2% make it less profitable than the average company (4.9%)

-26.2% - Kai Group Ltd

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (21)

2 - Kai Group Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.4k, the company has an equivalent pay structure (£17.4k)

£17.4k - Kai Group Ltd

£17.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.3k, this is equally as efficient (£52.3k)

£52.3k - Kai Group Ltd

£52.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kai Group Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kai Group Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kai Group Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kai Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.7%, this is a higher level of debt than the average (82%)

108.7% - Kai Group Ltd

82% - Industry AVG

KAI GROUP LTD financials

EXPORTms excel logo

Kai Group Ltd's latest turnover from April 2019 is estimated at £104.6 thousand and the company has net assets of -£27.3 thousand. According to their latest financial statements, Kai Group Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019
Turnover104,603
Other Income Or Grants0
Cost Of Sales61,608
Gross Profit42,995
Admin Expenses70,429
Operating Profit-27,434
Interest Payable0
Interest Receivable0
Pre-Tax Profit-27,434
Tax0
Profit After Tax-27,434
Dividends Paid0
Retained Profit-27,434
Employee Costs34,769
Number Of Employees2
EBITDA*-27,434

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019
Tangible Assets0
Intangible Assets0
Investments & Other164,500
Debtors (Due After 1 year)0
Total Fixed Assets164,500
Stock & work in progress0
Trade Debtors0
Group Debtors0
Misc Debtors149,295
Cash0
misc current assets0
total current assets149,295
total assets313,795
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts278,716
other short term finances0
hp & lease commitments0
other current liabilities62,413
total current liabilities341,129
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities341,129
net assets-27,334
total shareholders funds-27,334
Apr 2019
Operating Activities
Operating Profit-27,434
Depreciation0
Amortisation0
Tax0
Stock0
Debtors149,295
Creditors0
Accruals and Deferred Income62,413
Deferred Taxes & Provisions0
Cash flow from operations-114,316
Investing Activities
capital expenditure0
Change in Investments164,500
cash flow from investments-164,500
Financing Activities
Bank loans0
Group/Directors Accounts278,716
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest0
cash flow from financing278,816
cash and cash equivalents
cash0
overdraft0
change in cash0

kai group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kai group ltd. Get real-time insights into kai group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kai Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kai group ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

kai group ltd Ownership

KAI GROUP LTD group structure

Kai Group Ltd has 1 subsidiary company.

Ultimate parent company

KAI GROUP LTD

11132364

1 subsidiary

KAI GROUP LTD Shareholders

mr darcy rhys solomon 90%
mr sergius ayuningam 10%

kai group ltd directors

Kai Group Ltd currently has 1 director, Mr Darcy Solomon serving since Jan 2018.

officercountryagestartendrole
Mr Darcy SolomonUnited Kingdom33 years Jan 2018- Director

P&L

April 2019

turnover

104.6k

0%

operating profit

-27.4k

0%

gross margin

41.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

-27.3k

0%

total assets

313.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

kai group ltd company details

company number

11132364

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

January 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2019

previous names

N/A

accountant

KRESTON REEVES LLP

auditor

-

address

2nd floor, 168 shoreditch high street, london, E1 6RA

Bank

-

Legal Advisor

-

kai group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kai group ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

kai group ltd Companies House Filings - See Documents

datedescriptionview/download