cyberpunk limited

Dissolved 

cyberpunk limited Company Information

Share CYBERPUNK LIMITED

Company Number

11135389

Shareholders

jaakov eran ben sabat

Group Structure

View All

Industry

Other publishing activities

 

Registered Address

85 hale drive, london, NW7 3EL

Website

-

cyberpunk limited Estimated Valuation

£6.2k

Pomanda estimates the enterprise value of CYBERPUNK LIMITED at £6.2k based on a Turnover of £12.5k and 0.5x industry multiple (adjusted for size and gross margin).

cyberpunk limited Estimated Valuation

£8.5k

Pomanda estimates the enterprise value of CYBERPUNK LIMITED at £8.5k based on an EBITDA of £3.1k and a 2.71x industry multiple (adjusted for size and gross margin).

cyberpunk limited Estimated Valuation

£4.7k

Pomanda estimates the enterprise value of CYBERPUNK LIMITED at £4.7k based on Net Assets of £2.5k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cyberpunk Limited Overview

Cyberpunk Limited is a dissolved company that was located in london, NW7 3EL with a Companies House number of 11135389. It operated in the other publishing activities sector, SIC Code 58190. Founded in January 2018, it's largest shareholder was jaakov eran ben sabat with a 100% stake. The last turnover for Cyberpunk Limited was estimated at £12.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cyberpunk Limited Health Check

Pomanda's financial health check has awarded Cyberpunk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £12.5k, make it smaller than the average company (£1.2m)

£12.5k - Cyberpunk Limited

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cyberpunk Limited

- - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a higher cost of product (57.2%)

38.8% - Cyberpunk Limited

57.2% - Industry AVG

profitability

Profitability

an operating margin of 25% make it more profitable than the average company (7.5%)

25% - Cyberpunk Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (29)

1 - Cyberpunk Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)

£46.6k - Cyberpunk Limited

£46.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12.5k, this is less efficient (£119.2k)

£12.5k - Cyberpunk Limited

£119.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (53 days)

120 days - Cyberpunk Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (33 days)

62 days - Cyberpunk Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cyberpunk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cyberpunk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.9%, this is a lower level of debt than the average (57.8%)

38.9% - Cyberpunk Limited

57.8% - Industry AVG

CYBERPUNK LIMITED financials

EXPORTms excel logo

Cyberpunk Limited's latest turnover from June 2019 is estimated at £12.5 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, we estimate that Cyberpunk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2019
Turnover12,498
Other Income Or Grants0
Cost Of Sales7,649
Gross Profit4,850
Admin Expenses1,723
Operating Profit3,127
Interest Payable0
Interest Receivable0
Pre-Tax Profit3,127
Tax-594
Profit After Tax2,533
Dividends Paid0
Retained Profit2,533
Employee Costs46,570
Number Of Employees1
EBITDA*3,127

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2019
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors4,143
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets4,143
total assets4,143
Bank overdraft0
Bank loan0
Trade Creditors 1,315
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities1,315
loans0
hp & lease commitments0
Accruals and Deferred Income295
other liabilities0
provisions0
total long term liabilities295
total liabilities1,610
net assets2,533
total shareholders funds2,533
Jun 2019
Operating Activities
Operating Profit3,127
Depreciation0
Amortisation0
Tax-594
Stock0
Debtors4,143
Creditors1,315
Accruals and Deferred Income295
Deferred Taxes & Provisions0
Cash flow from operations0
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

cyberpunk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cyberpunk limited. Get real-time insights into cyberpunk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cyberpunk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cyberpunk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in NW7 area or any other competitors across 12 key performance metrics.

cyberpunk limited Ownership

CYBERPUNK LIMITED group structure

Cyberpunk Limited has no subsidiary companies.

Ultimate parent company

CYBERPUNK LIMITED

11135389

CYBERPUNK LIMITED Shareholders

jaakov eran ben sabat 100%

cyberpunk limited directors

Cyberpunk Limited currently has 1 director, Mr Jaakov Ben Sabat serving since Jan 2018.

officercountryagestartendrole
Mr Jaakov Ben SabatUnited Kingdom48 years Jan 2018- Director

P&L

June 2019

turnover

12.5k

0%

operating profit

3.1k

0%

gross margin

38.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2019

net assets

2.5k

0%

total assets

4.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

cyberpunk limited company details

company number

11135389

Type

Private limited with Share Capital

industry

58190 - Other publishing activities

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2019

previous names

N/A

accountant

-

auditor

-

address

85 hale drive, london, NW7 3EL

Bank

-

Legal Advisor

-

cyberpunk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cyberpunk limited.

cyberpunk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CYBERPUNK LIMITED. This can take several minutes, an email will notify you when this has completed.

cyberpunk limited Companies House Filings - See Documents

datedescriptionview/download