wedooh limited

Live YoungMicroRapid

wedooh limited Company Information

Share WEDOOH LIMITED

Company Number

11135874

Shareholders

group x media limited

katie smith

View All

Group Structure

View All

Industry

Advertising agencies

 +1

Registered Address

c/o hcr legal 2 cornwall street, birmingham, B3 2DX

wedooh limited Estimated Valuation

£183.9k

Pomanda estimates the enterprise value of WEDOOH LIMITED at £183.9k based on a Turnover of £436.9k and 0.42x industry multiple (adjusted for size and gross margin).

wedooh limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WEDOOH LIMITED at £0 based on an EBITDA of £-2k and a 2.73x industry multiple (adjusted for size and gross margin).

wedooh limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WEDOOH LIMITED at £0 based on Net Assets of £-2.9k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wedooh Limited Overview

Wedooh Limited is a live company located in birmingham, B3 2DX with a Companies House number of 11135874. It operates in the advertising agencies sector, SIC Code 73110. Founded in January 2018, it's largest shareholder is group x media limited with a 80% stake. Wedooh Limited is a young, micro sized company, Pomanda has estimated its turnover at £436.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wedooh Limited Health Check

Pomanda's financial health check has awarded Wedooh Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £436.9k, make it smaller than the average company (£7.9m)

£436.9k - Wedooh Limited

£7.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (8.9%)

31% - Wedooh Limited

8.9% - Industry AVG

production

Production

with a gross margin of 46.9%, this company has a comparable cost of product (46.9%)

46.9% - Wedooh Limited

46.9% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5.5%)

-0.5% - Wedooh Limited

5.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (32)

6 - Wedooh Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.8k, the company has an equivalent pay structure (£67.8k)

£67.8k - Wedooh Limited

£67.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.8k, this is less efficient (£178.1k)

£72.8k - Wedooh Limited

£178.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (58 days)

18 days - Wedooh Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (36 days)

53 days - Wedooh Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wedooh Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (14 weeks)

11 weeks - Wedooh Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.8%, this is a higher level of debt than the average (68.1%)

103.8% - Wedooh Limited

68.1% - Industry AVG

WEDOOH LIMITED financials

EXPORTms excel logo

Wedooh Limited's latest turnover from December 2023 is estimated at £436.9 thousand and the company has net assets of -£2.9 thousand. According to their latest financial statements, Wedooh Limited has 6 employees and maintains cash reserves of £16.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover436,902228,565197,423193,92313,62514,706
Other Income Or Grants
Cost Of Sales231,898122,821104,131105,7847,5608,036
Gross Profit205,004105,74493,29288,1396,0646,671
Admin Expenses207,18766,75592,65088,4088,25438,475
Operating Profit-2,18338,989642-269-2,190-31,804
Interest Payable
Interest Receivable44561175
Pre-Tax Profit-1,73838,995643-268-2,183-31,799
Tax-7,409-122
Profit After Tax-1,73831,586521-268-2,183-31,799
Dividends Paid
Retained Profit-1,73831,586521-268-2,183-31,799
Employee Costs406,719136,108128,218115,66057,67957,475
Number Of Employees622211
EBITDA*-1,96038,989642-269-2,190-31,804

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets2,910
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,910
Stock & work in progress
Trade Debtors22,615540
Group Debtors
Misc Debtors34,1351,0421,0401,0401,2002,461
Cash16,917203308497171,257
misc current assets
total current assets73,6671,0621,3701,8891,9174,258
total assets76,5771,0621,3701,8891,9174,258
Bank overdraft
Bank loan
Trade Creditors 33,6891,9801,9802,2203,18010,972
Group/Directors Accounts27,70631,919
other short term finances
hp & lease commitments
other current liabilities18,06322532,1191,00031,71924,085
total current liabilities79,4582,20534,09935,13934,89935,057
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities79,4582,20534,09935,13934,89935,057
net assets-2,881-1,143-32,729-33,250-32,982-30,799
total shareholders funds-2,881-1,143-32,729-33,250-32,982-30,799
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-2,18338,989642-269-2,190-31,804
Depreciation223
Amortisation
Tax-7,409-122
Stock
Debtors55,7082-160-1,8013,001
Creditors31,709-240-960-7,79210,972
Accruals and Deferred Income17,838-31,89431,119-30,7197,63424,085
Deferred Taxes & Provisions
Cash flow from operations-8,121-31631,399-31,788-547252
Investing Activities
capital expenditure-3,133
Change in Investments
cash flow from investments-3,133
Financing Activities
Bank loans
Group/Directors Accounts27,706-31,91931,919
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest44561175
cash flow from financing28,1516-31,91831,92071,005
cash and cash equivalents
cash16,897-310-519132-5401,257
overdraft
change in cash16,897-310-519132-5401,257

wedooh limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wedooh limited. Get real-time insights into wedooh limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wedooh Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wedooh limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B 3 area or any other competitors across 12 key performance metrics.

wedooh limited Ownership

WEDOOH LIMITED group structure

Wedooh Limited has no subsidiary companies.

Ultimate parent company

1 parent

WEDOOH LIMITED

11135874

WEDOOH LIMITED Shareholders

group x media limited 80%
katie smith 15%
darren alderson 5%

wedooh limited directors

Wedooh Limited currently has 2 directors. The longest serving directors include Mr Nicholas Smith (Jan 2018) and Miss Katie Smith (Sep 2023).

officercountryagestartendrole
Mr Nicholas SmithEngland55 years Jan 2018- Director
Miss Katie SmithEngland35 years Sep 2023- Director

P&L

December 2023

turnover

436.9k

+91%

operating profit

-2.2k

0%

gross margin

47%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.9k

+1.52%

total assets

76.6k

+71.11%

cash

16.9k

+844.85%

net assets

Total assets minus all liabilities

wedooh limited company details

company number

11135874

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

73120 - Media representation

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o hcr legal 2 cornwall street, birmingham, B3 2DX

Bank

-

Legal Advisor

-

wedooh limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wedooh limited.

wedooh limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEDOOH LIMITED. This can take several minutes, an email will notify you when this has completed.

wedooh limited Companies House Filings - See Documents

datedescriptionview/download