suffolk fresh ltd

Live YoungMicroDeclining

suffolk fresh ltd Company Information

Share SUFFOLK FRESH LTD

Company Number

11146970

Shareholders

amberside alp plc

Group Structure

View All

Industry

Growing of vegetables and melons, roots and tubers

 

Registered Address

9 amberside house wood lane, hemel hempstead, hertforshire, HP2 4TP

suffolk fresh ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SUFFOLK FRESH LTD at £0 based on a Turnover of £50 and -18200.51x industry multiple (adjusted for size and gross margin).

suffolk fresh ltd Estimated Valuation

£73.2b

Pomanda estimates the enterprise value of SUFFOLK FRESH LTD at £73.2b based on an EBITDA of £-439.5k and a -166515.34x industry multiple (adjusted for size and gross margin).

suffolk fresh ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SUFFOLK FRESH LTD at £0 based on Net Assets of £-2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Suffolk Fresh Ltd Overview

Suffolk Fresh Ltd is a live company located in hertforshire, HP2 4TP with a Companies House number of 11146970. It operates in the growing of vegetables and melons, roots and tubers sector, SIC Code 01130. Founded in January 2018, it's largest shareholder is amberside alp plc with a 100% stake. Suffolk Fresh Ltd is a young, micro sized company, Pomanda has estimated its turnover at £50 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Suffolk Fresh Ltd Health Check

Pomanda's financial health check has awarded Suffolk Fresh Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 10 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

10 Weak

size

Size

annual sales of £50, make it smaller than the average company (£8m)

£50 - Suffolk Fresh Ltd

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -97%, show it is growing at a slower rate (5.6%)

-97% - Suffolk Fresh Ltd

5.6% - Industry AVG

production

Production

with a gross margin of -2878266%, this company has a higher cost of product (18.1%)

-2878266% - Suffolk Fresh Ltd

18.1% - Industry AVG

profitability

Profitability

an operating margin of -2990044% make it less profitable than the average company (2%)

-2990044% - Suffolk Fresh Ltd

2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (52)

4 - Suffolk Fresh Ltd

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.7k, the company has an equivalent pay structure (£31.7k)

£31.7k - Suffolk Fresh Ltd

£31.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12.5, this is less efficient (£126.7k)

£12.5 - Suffolk Fresh Ltd

£126.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71072 days, this is later than average (26 days)

71072 days - Suffolk Fresh Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (31 days)

5 days - Suffolk Fresh Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Suffolk Fresh Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Suffolk Fresh Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 117.2%, this is a higher level of debt than the average (58.8%)

117.2% - Suffolk Fresh Ltd

58.8% - Industry AVG

SUFFOLK FRESH LTD financials

EXPORTms excel logo

Suffolk Fresh Ltd's latest turnover from October 2023 is £50 and the company has net assets of -£2 million. According to their latest financial statements, Suffolk Fresh Ltd has 4 employees and maintains cash reserves of £15.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover50161,7851,454,8891,446,9451,324,352273,542
Other Income Or Grants
Cost Of Sales1,439,1831,231,9601,389,2281,417,8561,325,823288,146
Gross Profit-1,439,133-1,070,17565,66129,089-1,471-14,604
Admin Expenses55,88963,6117,0348,0434,4184,500
Operating Profit-1,495,022-1,133,78658,62721,046-5,889-19,104
Interest Payable
Interest Receivable
Pre-Tax Profit-1,495,022-1,133,78658,62721,046-5,889-19,104
Tax386,627175,601-11,139-3,999-3,6303,630
Profit After Tax-1,108,395-958,18547,48817,047-9,519-15,474
Dividends Paid
Retained Profit-1,108,395-958,18547,48817,047-9,519-15,474
Employee Costs126,917140,447
Number Of Employees49151544
EBITDA*-439,477-504,64858,62721,046-5,889-19,104

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets11,224,68311,530,228
Intangible Assets
Investments & Other551,089164,4629,285,761
Debtors (Due After 1 year)12,515,97911,602,457
Total Fixed Assets11,775,77211,694,69012,515,97911,602,4579,285,761
Stock & work in progress
Trade Debtors9,73610,237
Group Debtors
Misc Debtors19,23542,58312,968,1379,289,391
Cash15,87867,455
misc current assets
total current assets44,849120,27512,968,1373,630
total assets11,820,62111,814,96512,968,13712,515,97911,602,4579,289,391
Bank overdraft
Bank loan
Trade Creditors 21,7386,6817,800
Group/Directors Accounts13,825,78112,725,49210,533,2533,063
other short term finances1392,370,702
hp & lease commitments
other current liabilities1,43416,83910,4996,6004,500
total current liabilities13,847,65812,733,60712,928,59413,5626,6004,500
loans12,510,36211,620,849
hp & lease commitments
Accruals and Deferred Income
other liabilities6,422,552
provisions
total long term liabilities12,510,36211,620,8499,300,364
total liabilities13,847,65812,733,60712,928,59412,523,92411,627,4499,304,864
net assets-2,027,037-918,64239,543-7,945-24,992-15,473
total shareholders funds-2,027,037-918,64239,543-7,945-24,992-15,473
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit-1,495,022-1,133,78658,62721,046-5,889-19,104
Depreciation1,055,545629,138
Amortisation
Tax386,627175,601-11,139-3,999-3,6303,630
Stock
Debtors-23,849-12,915,317452,158913,5222,313,0669,289,391
Creditors15,057-1,1197,800
Accruals and Deferred Income-1,434-15,4056,3403,8992,1004,500
Deferred Taxes & Provisions
Cash flow from operations-15,37812,569,746-390,530-892,576-2,320,485-9,300,365
Investing Activities
capital expenditure-750,000-12,159,366
Change in Investments386,627164,462-9,285,7619,285,761
cash flow from investments-1,136,627-12,323,8289,285,761-9,285,761
Financing Activities
Bank loans
Group/Directors Accounts1,100,2892,192,23910,530,1903,063
Other Short Term Loans 139-2,370,7022,370,702
Long term loans-12,510,362889,51311,620,849
Hire Purchase and Lease Commitments
other long term liabilities-6,422,5526,422,552
share issue1
interest
cash flow from financing1,100,428-178,463390,530892,5765,198,2976,422,553
cash and cash equivalents
cash-51,57767,455
overdraft
change in cash-51,57767,455

suffolk fresh ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for suffolk fresh ltd. Get real-time insights into suffolk fresh ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Suffolk Fresh Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for suffolk fresh ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in HP2 area or any other competitors across 12 key performance metrics.

suffolk fresh ltd Ownership

SUFFOLK FRESH LTD group structure

Suffolk Fresh Ltd has no subsidiary companies.

Ultimate parent company

SUFFOLK FRESH LTD

11146970

SUFFOLK FRESH LTD Shareholders

amberside alp plc 100%

suffolk fresh ltd directors

Suffolk Fresh Ltd currently has 3 directors. The longest serving directors include Mr Douglas Spacey (Jan 2018) and Mr Matthew Evans (Jan 2018).

officercountryagestartendrole
Mr Douglas SpaceyEngland52 years Jan 2018- Director
Mr Matthew EvansUnited Kingdom59 years Jan 2018- Director
Mr Mark PearsonUnited Kingdom51 years Nov 2023- Director

P&L

October 2023

turnover

50

-100%

operating profit

-1.5m

+32%

gross margin

-2878266%

+435025.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-2m

+1.21%

total assets

11.8m

0%

cash

15.9k

-0.76%

net assets

Total assets minus all liabilities

suffolk fresh ltd company details

company number

11146970

Type

Private limited with Share Capital

industry

01130 - Growing of vegetables and melons, roots and tubers

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

amberside alp trading ltd (October 2023)

accountant

AMBERSIDE ACCOUNTING LTD

auditor

-

address

9 amberside house wood lane, hemel hempstead, hertforshire, HP2 4TP

Bank

-

Legal Advisor

-

suffolk fresh ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to suffolk fresh ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

suffolk fresh ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUFFOLK FRESH LTD. This can take several minutes, an email will notify you when this has completed.

suffolk fresh ltd Companies House Filings - See Documents

datedescriptionview/download