chai shai kitchen ltd

chai shai kitchen ltd Company Information

Share CHAI SHAI KITCHEN LTD
Dissolved 

Company Number

11151356

Industry

Licensed restaurants

 

Directors

Shilpi Begum

Shareholders

shilpi begum

Group Structure

View All

Contact

Registered Address

13 rockwell avenue, kingsweston, bristol, BS11 0UF

Website

-

chai shai kitchen ltd Estimated Valuation

£52k

Pomanda estimates the enterprise value of CHAI SHAI KITCHEN LTD at £52k based on a Turnover of £92.1k and 0.57x industry multiple (adjusted for size and gross margin).

chai shai kitchen ltd Estimated Valuation

£14.4k

Pomanda estimates the enterprise value of CHAI SHAI KITCHEN LTD at £14.4k based on an EBITDA of £4k and a 3.57x industry multiple (adjusted for size and gross margin).

chai shai kitchen ltd Estimated Valuation

£8.6k

Pomanda estimates the enterprise value of CHAI SHAI KITCHEN LTD at £8.6k based on Net Assets of £3.3k and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chai Shai Kitchen Ltd Overview

Chai Shai Kitchen Ltd is a dissolved company that was located in bristol, BS11 0UF with a Companies House number of 11151356. It operated in the licenced restaurants sector, SIC Code 56101. Founded in January 2018, it's largest shareholder was shilpi begum with a 100% stake. The last turnover for Chai Shai Kitchen Ltd was estimated at £92.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chai Shai Kitchen Ltd Health Check

Pomanda's financial health check has awarded Chai Shai Kitchen Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £92.1k, make it smaller than the average company (£1.1m)

£92.1k - Chai Shai Kitchen Ltd

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Chai Shai Kitchen Ltd

- - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a higher cost of product (60.9%)

38.8% - Chai Shai Kitchen Ltd

60.9% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it more profitable than the average company (2.4%)

4.4% - Chai Shai Kitchen Ltd

2.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (60)

2 - Chai Shai Kitchen Ltd

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.2k, the company has an equivalent pay structure (£18.2k)

£18.2k - Chai Shai Kitchen Ltd

£18.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46k, this is equally as efficient (£47.8k)

£46k - Chai Shai Kitchen Ltd

£47.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is later than average (5 days)

14 days - Chai Shai Kitchen Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 514 days, this is slower than average (50 days)

514 days - Chai Shai Kitchen Ltd

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chai Shai Kitchen Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chai Shai Kitchen Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (86.7%)

96.1% - Chai Shai Kitchen Ltd

86.7% - Industry AVG

CHAI SHAI KITCHEN LTD financials

EXPORTms excel logo

Chai Shai Kitchen Ltd's latest turnover from June 2019 is estimated at £92.1 thousand and the company has net assets of £3.3 thousand. According to their latest financial statements, we estimate that Chai Shai Kitchen Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2019
Turnover92,093
Other Income Or Grants0
Cost Of Sales56,389
Gross Profit35,704
Admin Expenses31,684
Operating Profit4,020
Interest Payable0
Interest Receivable0
Pre-Tax Profit4,020
Tax-764
Profit After Tax3,256
Dividends Paid0
Retained Profit3,256
Employee Costs36,406
Number Of Employees2
EBITDA*4,020

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2019
Tangible Assets78,973
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets78,973
Stock & work in progress0
Trade Debtors3,760
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets3,760
total assets82,733
Bank overdraft0
Bank loan0
Trade Creditors 79,477
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities79,477
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities79,477
net assets3,256
total shareholders funds3,256
Jun 2019
Operating Activities
Operating Profit4,020
Depreciation0
Amortisation0
Tax-764
Stock0
Debtors3,760
Creditors79,477
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations78,973
Investing Activities
capital expenditure-78,973
Change in Investments0
cash flow from investments-78,973
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

chai shai kitchen ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chai shai kitchen ltd. Get real-time insights into chai shai kitchen ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chai Shai Kitchen Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chai shai kitchen ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in BS11 area or any other competitors across 12 key performance metrics.

chai shai kitchen ltd Ownership

CHAI SHAI KITCHEN LTD group structure

Chai Shai Kitchen Ltd has no subsidiary companies.

Ultimate parent company

CHAI SHAI KITCHEN LTD

11151356

CHAI SHAI KITCHEN LTD Shareholders

shilpi begum 100%

chai shai kitchen ltd directors

Chai Shai Kitchen Ltd currently has 1 director, Mrs Shilpi Begum serving since Jan 2018.

officercountryagestartendrole
Mrs Shilpi BegumUnited Kingdom50 years Jan 2018- Director

P&L

June 2019

turnover

92.1k

0%

operating profit

4k

0%

gross margin

38.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2019

net assets

3.3k

0%

total assets

82.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

chai shai kitchen ltd company details

company number

11151356

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2019

previous names

N/A

accountant

-

auditor

-

address

13 rockwell avenue, kingsweston, bristol, BS11 0UF

Bank

-

Legal Advisor

-

chai shai kitchen ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chai shai kitchen ltd.

chai shai kitchen ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHAI SHAI KITCHEN LTD. This can take several minutes, an email will notify you when this has completed.

chai shai kitchen ltd Companies House Filings - See Documents

datedescriptionview/download