hamsco ltd
hamsco ltd Company Information
Company Number
11152659
Next Accounts
Oct 2025
Shareholders
mark hammersley
scott summers
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
westwood house, 78 loughborough road, loughborough, leicestershire, LE12 8DX
Website
-hamsco ltd Estimated Valuation
Pomanda estimates the enterprise value of HAMSCO LTD at £450.9k based on a Turnover of £200.5k and 2.25x industry multiple (adjusted for size and gross margin).
hamsco ltd Estimated Valuation
Pomanda estimates the enterprise value of HAMSCO LTD at £49.4k based on an EBITDA of £10.8k and a 4.59x industry multiple (adjusted for size and gross margin).
hamsco ltd Estimated Valuation
Pomanda estimates the enterprise value of HAMSCO LTD at £71.2k based on Net Assets of £42.9k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hamsco Ltd Overview
Hamsco Ltd is a live company located in loughborough, LE12 8DX with a Companies House number of 11152659. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2018, it's largest shareholder is mark hammersley with a 25% stake. Hamsco Ltd is a young, micro sized company, Pomanda has estimated its turnover at £200.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hamsco Ltd Health Check
Pomanda's financial health check has awarded Hamsco Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £200.5k, make it smaller than the average company (£875k)
- Hamsco Ltd
£875k - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (3.9%)
- Hamsco Ltd
3.9% - Industry AVG
Production
with a gross margin of 28.9%, this company has a higher cost of product (70.8%)
- Hamsco Ltd
70.8% - Industry AVG
Profitability
an operating margin of 5.4% make it less profitable than the average company (25.5%)
- Hamsco Ltd
25.5% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Hamsco Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Hamsco Ltd
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £50.1k, this is less efficient (£184.4k)
- Hamsco Ltd
£184.4k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is near the average (29 days)
- Hamsco Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 846 days, this is slower than average (34 days)
- Hamsco Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hamsco Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hamsco Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93%, this is a higher level of debt than the average (66.6%)
93% - Hamsco Ltd
66.6% - Industry AVG
HAMSCO LTD financials
Hamsco Ltd's latest turnover from January 2024 is estimated at £200.5 thousand and the company has net assets of £42.9 thousand. According to their latest financial statements, Hamsco Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 4 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 596,892 | 448,496 | 447,572 | 61,795 | ||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 596,892 | 448,496 | 447,572 | 61,795 | ||
| Stock & work in progress | ||||||
| Trade Debtors | 13,315 | 52,053 | 28,081 | 301,791 | 204,353 | 175,870 |
| Group Debtors | ||||||
| Misc Debtors | 83 | 30 | 166 | |||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 13,398 | 52,053 | 28,111 | 301,957 | 204,353 | 175,870 |
| total assets | 610,290 | 500,549 | 475,683 | 363,752 | 204,353 | 175,870 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 330,574 | 229,028 | 215,436 | 218,866 | 204,284 | 173,973 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 330,574 | 229,028 | 215,436 | 218,866 | 204,284 | 173,973 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | 1,600 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
| other liabilities | 235,215 | 235,186 | 235,186 | 121,300 | ||
| provisions | ||||||
| total long term liabilities | 236,815 | 236,686 | 236,686 | 122,800 | 1,500 | 1,500 |
| total liabilities | 567,389 | 465,714 | 452,122 | 341,666 | 205,784 | 175,473 |
| net assets | 42,901 | 34,835 | 23,561 | 22,086 | -1,431 | 397 |
| total shareholders funds | 42,901 | 34,835 | 23,561 | 22,086 | -1,431 | 397 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -38,655 | 23,942 | -273,846 | 97,604 | 28,483 | 175,870 |
| Creditors | 101,546 | 13,592 | -3,430 | 14,582 | 30,311 | 173,973 |
| Accruals and Deferred Income | 100 | 1,500 | ||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | 29 | 113,886 | 121,300 | |||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
hamsco ltd Credit Report and Business Information
Hamsco Ltd Competitor Analysis
Perform a competitor analysis for hamsco ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE12 area or any other competitors across 12 key performance metrics.
hamsco ltd Ownership
HAMSCO LTD group structure
Hamsco Ltd has no subsidiary companies.
Ultimate parent company
HAMSCO LTD
11152659
hamsco ltd directors
Hamsco Ltd currently has 4 directors. The longest serving directors include Mr Scott Summers (Jan 2018) and Mr Mark Hammersley (Jan 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Scott Summers | United Kingdom | 49 years | Jan 2018 | - | Director |
| Mr Mark Hammersley | United Kingdom | 58 years | Jan 2018 | - | Director |
| Mrs Rebecca Summers | United Kingdom | 49 years | Jan 2018 | - | Director |
| Mrs Jane Hammersley | England | 57 years | Jan 2018 | - | Director |
P&L
January 2024turnover
200.5k
-22%
operating profit
10.8k
0%
gross margin
28.9%
+4.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
42.9k
+0.23%
total assets
610.3k
+0.22%
cash
0
0%
net assets
Total assets minus all liabilities
hamsco ltd company details
company number
11152659
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
ROBERT WHOWELL & PARTNERS LLP
auditor
-
address
westwood house, 78 loughborough road, loughborough, leicestershire, LE12 8DX
Bank
-
Legal Advisor
-
hamsco ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to hamsco ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
hamsco ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAMSCO LTD. This can take several minutes, an email will notify you when this has completed.
hamsco ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
