victoria xu limited
victoria xu limited Company Information
Company Number
11152727
Next Accounts
Dec 2025
Industry
Hotels and similar accommodation
Shareholders
lucy victoria herriot
fangzhou xu
View AllGroup Structure
View All
Contact
Registered Address
flat 4 3 penywern road, london, SW5 9TT
Website
www.victoriaxu.co.ukvictoria xu limited Estimated Valuation
Pomanda estimates the enterprise value of VICTORIA XU LIMITED at £2.3m based on a Turnover of £2m and 1.16x industry multiple (adjusted for size and gross margin).
victoria xu limited Estimated Valuation
Pomanda estimates the enterprise value of VICTORIA XU LIMITED at £0 based on an EBITDA of £-39.8k and a 4.79x industry multiple (adjusted for size and gross margin).
victoria xu limited Estimated Valuation
Pomanda estimates the enterprise value of VICTORIA XU LIMITED at £220.3k based on Net Assets of £97.5k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Victoria Xu Limited Overview
Victoria Xu Limited is a live company located in london, SW5 9TT with a Companies House number of 11152727. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in January 2018, it's largest shareholder is lucy victoria herriot with a 30% stake. Victoria Xu Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Victoria Xu Limited Health Check
Pomanda's financial health check has awarded Victoria Xu Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
7 Weak
Size
annual sales of £2m, make it smaller than the average company (£5.4m)
- Victoria Xu Limited
£5.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a slower rate (29.4%)
- Victoria Xu Limited
29.4% - Industry AVG
Production
with a gross margin of 64.3%, this company has a comparable cost of product (64.3%)
- Victoria Xu Limited
64.3% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (8.7%)
- Victoria Xu Limited
8.7% - Industry AVG
Employees
with 34 employees, this is below the industry average (88)
34 - Victoria Xu Limited
88 - Industry AVG
Pay Structure
on an average salary of £23.7k, the company has an equivalent pay structure (£23.7k)
- Victoria Xu Limited
£23.7k - Industry AVG
Efficiency
resulting in sales per employee of £58.5k, this is less efficient (£69.6k)
- Victoria Xu Limited
£69.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Victoria Xu Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is quicker than average (43 days)
- Victoria Xu Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 8 days, this is in line with average (7 days)
- Victoria Xu Limited
7 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is average cash available to meet short term requirements (6 weeks)
5 weeks - Victoria Xu Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.3%, this is a higher level of debt than the average (71.7%)
95.3% - Victoria Xu Limited
71.7% - Industry AVG
VICTORIA XU LIMITED financials
Victoria Xu Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £97.5 thousand. According to their latest financial statements, Victoria Xu Limited has 34 employees and maintains cash reserves of £26.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 34 | 35 | 37 | 38 | 48 | 65 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,981,884 | 1,907,448 | 1,899,056 | 1,908,251 | 1,920,427 | 1,934,812 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,981,884 | 1,907,448 | 1,899,056 | 1,908,251 | 1,920,427 | 1,934,812 |
| Stock & work in progress | 17,340 | 17,525 | 30,578 | 8,816 | 10,917 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 1,309 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 54,449 | 42,730 | 40,353 | 15,631 | 7,236 | 8,877 |
| Cash | 26,907 | 31,939 | 131,813 | 172,983 | 76,129 | 27,347 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 98,696 | 92,194 | 202,744 | 197,430 | 95,591 | 36,224 |
| total assets | 2,080,580 | 1,999,642 | 2,101,800 | 2,105,681 | 2,016,018 | 1,971,036 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 127,611 | 107,208 | 79,770 | 38,520 | 0 |
| Trade Creditors | 73,021 | 36,544 | 3,594 | 40,705 | 0 | 7,474 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 176,530 | 123,595 | 281,710 | 208,208 | 432,747 | 985,508 |
| total current liabilities | 249,551 | 287,750 | 392,512 | 328,683 | 471,267 | 992,982 |
| loans | 851,266 | 742,878 | 839,383 | 939,618 | 1,543,970 | 1,028,202 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 882,257 | 722,257 | 682,257 | 778,102 | 0 | 44,221 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,733,523 | 1,465,135 | 1,521,640 | 1,717,720 | 1,543,970 | 1,072,423 |
| total liabilities | 1,983,074 | 1,752,885 | 1,914,152 | 2,046,403 | 2,015,237 | 2,065,405 |
| net assets | 97,506 | 246,757 | 187,648 | 59,278 | 781 | -94,369 |
| total shareholders funds | 97,506 | 246,757 | 187,648 | 59,278 | 781 | -94,369 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 14,141 | 10,184 | 10,725 | 12,176 | 16,499 | 15,598 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | -185 | -13,053 | 21,762 | -2,101 | 10,917 | 0 |
| Debtors | 11,719 | 2,377 | 24,722 | 7,086 | -332 | 8,877 |
| Creditors | 36,477 | 32,950 | -37,111 | 40,705 | -7,474 | 7,474 |
| Accruals and Deferred Income | 52,935 | -158,115 | 73,502 | -224,539 | -552,761 | 985,508 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | -127,611 | 20,403 | 27,438 | 41,250 | 38,520 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 108,388 | -96,505 | -100,235 | -604,352 | 515,768 | 1,028,202 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 160,000 | 40,000 | -95,845 | 778,102 | -44,221 | 44,221 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -5,032 | -99,874 | -41,170 | 96,854 | 48,782 | 27,347 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -5,032 | -99,874 | -41,170 | 96,854 | 48,782 | 27,347 |
victoria xu limited Credit Report and Business Information
Victoria Xu Limited Competitor Analysis
Perform a competitor analysis for victoria xu limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in SW5 area or any other competitors across 12 key performance metrics.
victoria xu limited Ownership
VICTORIA XU LIMITED group structure
Victoria Xu Limited has no subsidiary companies.
Ultimate parent company
VICTORIA XU LIMITED
11152727
victoria xu limited directors
Victoria Xu Limited currently has 2 directors. The longest serving directors include Mr Fangzhou Xu (Jan 2018) and Mrs Lucy Herriot (Jun 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Fangzhou Xu | United Kingdom | 30 years | Jan 2018 | - | Director |
| Mrs Lucy Herriot | United Kingdom | 29 years | Jun 2024 | - | Director |
P&L
March 2024turnover
2m
+5%
operating profit
-53.9k
0%
gross margin
64.4%
+1.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
97.5k
-0.6%
total assets
2.1m
+0.04%
cash
26.9k
-0.16%
net assets
Total assets minus all liabilities
victoria xu limited company details
company number
11152727
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
January 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
flat 4 3 penywern road, london, SW5 9TT
Bank
-
Legal Advisor
-
victoria xu limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to victoria xu limited.
victoria xu limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VICTORIA XU LIMITED. This can take several minutes, an email will notify you when this has completed.
victoria xu limited Companies House Filings - See Documents
| date | description | view/download |
|---|
