cornwell advisory limited
cornwell advisory limited Company Information
Company Number
11153310
Next Accounts
Oct 2025
Directors
Shareholders
christopher mclaughlin
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
843 finchley road, london, NW11 8NA
Website
-cornwell advisory limited Estimated Valuation
Pomanda estimates the enterprise value of CORNWELL ADVISORY LIMITED at £822k based on a Turnover of £1.6m and 0.51x industry multiple (adjusted for size and gross margin).
cornwell advisory limited Estimated Valuation
Pomanda estimates the enterprise value of CORNWELL ADVISORY LIMITED at £98.1k based on an EBITDA of £29.2k and a 3.35x industry multiple (adjusted for size and gross margin).
cornwell advisory limited Estimated Valuation
Pomanda estimates the enterprise value of CORNWELL ADVISORY LIMITED at £428.1k based on Net Assets of £218.2k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cornwell Advisory Limited Overview
Cornwell Advisory Limited is a live company located in london, NW11 8NA with a Companies House number of 11153310. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2018, it's largest shareholder is christopher mclaughlin with a 100% stake. Cornwell Advisory Limited is a young, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cornwell Advisory Limited Health Check
Pomanda's financial health check has awarded Cornwell Advisory Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.6m, make it larger than the average company (£886.3k)
- Cornwell Advisory Limited
£886.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9.1%)
- Cornwell Advisory Limited
9.1% - Industry AVG
Production
with a gross margin of 20%, this company has a higher cost of product (40.6%)
- Cornwell Advisory Limited
40.6% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (6.1%)
- Cornwell Advisory Limited
6.1% - Industry AVG
Employees
with 9 employees, this is below the industry average (14)
- Cornwell Advisory Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
- Cornwell Advisory Limited
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £179.3k, this is more efficient (£90.6k)
- Cornwell Advisory Limited
£90.6k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (30 days)
- Cornwell Advisory Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (39 days)
- Cornwell Advisory Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cornwell Advisory Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cornwell Advisory Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.7%, this is a similar level of debt than the average (43.1%)
45.7% - Cornwell Advisory Limited
43.1% - Industry AVG
CORNWELL ADVISORY LIMITED financials
Cornwell Advisory Limited's latest turnover from January 2024 is estimated at £1.6 million and the company has net assets of £218.2 thousand. According to their latest financial statements, we estimate that Cornwell Advisory Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | ||||||
| Investments & Other | 100 | 100 | 100 | 100 | 100 | |
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 100 | 100 | 100 | 100 | 100 | |
| Stock & work in progress | ||||||
| Trade Debtors | 401,764 | 360,869 | 386,685 | 308,724 | 136,962 | |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 401,764 | 360,869 | 386,685 | 308,724 | 136,962 | |
| total assets | 401,864 | 360,969 | 386,785 | 308,824 | 137,062 | |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 183,644 | 164,678 | 164,780 | 78,047 | 30,080 | |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 183,644 | 164,678 | 164,780 | 78,047 | 30,080 | |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 183,644 | 164,678 | 164,780 | 78,047 | 30,080 | |
| net assets | 218,220 | 196,291 | 222,005 | 230,777 | 106,982 | |
| total shareholders funds | 218,220 | 196,291 | 222,005 | 230,777 | 106,982 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 40,895 | -25,816 | 77,961 | 171,762 | 136,962 | |
| Creditors | 18,966 | -102 | 86,733 | 47,967 | 30,080 | |
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 100 | |||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
cornwell advisory limited Credit Report and Business Information
Cornwell Advisory Limited Competitor Analysis
Perform a competitor analysis for cornwell advisory limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.
cornwell advisory limited Ownership
CORNWELL ADVISORY LIMITED group structure
Cornwell Advisory Limited has no subsidiary companies.
Ultimate parent company
CORNWELL ADVISORY LIMITED
11153310
cornwell advisory limited directors
Cornwell Advisory Limited currently has 1 director, Mr Christopher McLaughlin serving since Jan 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher McLaughlin | England | 67 years | Jan 2018 | - | Director |
P&L
January 2024turnover
1.6m
+20%
operating profit
29.2k
0%
gross margin
20%
-1.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
218.2k
+0.11%
total assets
401.9k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
cornwell advisory limited company details
company number
11153310
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
843 finchley road, london, NW11 8NA
Bank
-
Legal Advisor
-
cornwell advisory limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cornwell advisory limited.
cornwell advisory limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CORNWELL ADVISORY LIMITED. This can take several minutes, an email will notify you when this has completed.
cornwell advisory limited Companies House Filings - See Documents
| date | description | view/download |
|---|
