cloudtiles ltd

cloudtiles ltd Company Information

Share CLOUDTILES LTD
Dissolved 

Company Number

11154059

Industry

Other business support service activities n.e.c.

 

Shareholders

henrik magnusson

lorraine anne magnusson

Group Structure

View All

Contact

Registered Address

16 lapwing close, emsworth, PO10 7GS

Website

-

cloudtiles ltd Estimated Valuation

£107.8k

Pomanda estimates the enterprise value of CLOUDTILES LTD at £107.8k based on a Turnover of £279.3k and 0.39x industry multiple (adjusted for size and gross margin).

cloudtiles ltd Estimated Valuation

£87.1k

Pomanda estimates the enterprise value of CLOUDTILES LTD at £87.1k based on an EBITDA of £30.6k and a 2.84x industry multiple (adjusted for size and gross margin).

cloudtiles ltd Estimated Valuation

£128.3k

Pomanda estimates the enterprise value of CLOUDTILES LTD at £128.3k based on Net Assets of £54.6k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cloudtiles Ltd Overview

Cloudtiles Ltd is a dissolved company that was located in emsworth, PO10 7GS with a Companies House number of 11154059. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2018, it's largest shareholder was henrik magnusson with a 50% stake. The last turnover for Cloudtiles Ltd was estimated at £279.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cloudtiles Ltd Health Check

Pomanda's financial health check has awarded Cloudtiles Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £279.3k, make it smaller than the average company (£2.4m)

£279.3k - Cloudtiles Ltd

£2.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cloudtiles Ltd

- - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (37.8%)

17.3% - Cloudtiles Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of 11% make it more profitable than the average company (5.5%)

11% - Cloudtiles Ltd

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Cloudtiles Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Cloudtiles Ltd

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £279.3k, this is more efficient (£135.6k)

£279.3k - Cloudtiles Ltd

£135.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (42 days)

117 days - Cloudtiles Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (34 days)

55 days - Cloudtiles Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cloudtiles Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cloudtiles Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.1%, this is a lower level of debt than the average (64.6%)

39.1% - Cloudtiles Ltd

64.6% - Industry AVG

CLOUDTILES LTD financials

EXPORTms excel logo

Cloudtiles Ltd's latest turnover from January 2020 is estimated at £279.3 thousand and the company has net assets of £54.6 thousand. According to their latest financial statements, we estimate that Cloudtiles Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2020Jan 2019
Turnover279,32463,002
Other Income Or Grants00
Cost Of Sales231,14952,522
Gross Profit48,17510,480
Admin Expenses17,537-25,915
Operating Profit30,63836,395
Interest Payable00
Interest Receivable187187
Pre-Tax Profit30,82636,583
Tax-5,857-6,951
Profit After Tax24,96929,632
Dividends Paid00
Retained Profit24,96929,632
Employee Costs41,90340,509
Number Of Employees11
EBITDA*30,63836,395

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2020Jan 2019
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors89,72314,820
Group Debtors00
Misc Debtors0599
Cash049,993
misc current assets00
total current assets89,72365,412
total assets89,72365,412
Bank overdraft00
Bank loan00
Trade Creditors 35,1220
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities035,778
total current liabilities35,12235,778
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities35,12235,778
net assets54,60129,634
total shareholders funds54,60129,634
Jan 2020Jan 2019
Operating Activities
Operating Profit30,63836,395
Depreciation00
Amortisation00
Tax-5,857-6,951
Stock00
Debtors74,30415,419
Creditors35,1220
Accruals and Deferred Income-35,77835,778
Deferred Taxes & Provisions00
Cash flow from operations-50,17949,803
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue-22
interest187187
cash flow from financing185189
cash and cash equivalents
cash-49,99349,993
overdraft00
change in cash-49,99349,993

cloudtiles ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cloudtiles ltd. Get real-time insights into cloudtiles ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cloudtiles Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cloudtiles ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in PO10 area or any other competitors across 12 key performance metrics.

cloudtiles ltd Ownership

CLOUDTILES LTD group structure

Cloudtiles Ltd has no subsidiary companies.

Ultimate parent company

CLOUDTILES LTD

11154059

CLOUDTILES LTD Shareholders

henrik magnusson 50%
lorraine anne magnusson 50%

cloudtiles ltd directors

Cloudtiles Ltd currently has 1 director, Mr Henrik Magnusson serving since Jan 2018.

officercountryagestartendrole
Mr Henrik MagnussonEngland50 years Jan 2018- Director

P&L

January 2020

turnover

279.3k

+343%

operating profit

30.6k

0%

gross margin

17.3%

+3.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2020

net assets

54.6k

+0.84%

total assets

89.7k

+0.37%

cash

0

-1%

net assets

Total assets minus all liabilities

cloudtiles ltd company details

company number

11154059

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2020

previous names

N/A

accountant

-

auditor

-

address

16 lapwing close, emsworth, PO10 7GS

Bank

-

Legal Advisor

-

cloudtiles ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cloudtiles ltd.

cloudtiles ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLOUDTILES LTD. This can take several minutes, an email will notify you when this has completed.

cloudtiles ltd Companies House Filings - See Documents

datedescriptionview/download