bath stl limited

Live YoungMicroDeclining

bath stl limited Company Information

Share BATH STL LIMITED

Company Number

11154436

Shareholders

simon smith

stephanie smith

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

c/o pje chartered accountants,, 2 oakfield road, bristol, BS8 2AL

Website

-

bath stl limited Estimated Valuation

£76.9k

Pomanda estimates the enterprise value of BATH STL LIMITED at £76.9k based on a Turnover of £159.5k and 0.48x industry multiple (adjusted for size and gross margin).

bath stl limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BATH STL LIMITED at £1.1m based on an EBITDA of £275k and a 4.15x industry multiple (adjusted for size and gross margin).

bath stl limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BATH STL LIMITED at £1.4m based on Net Assets of £527.2k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bath Stl Limited Overview

Bath Stl Limited is a live company located in bristol, BS8 2AL with a Companies House number of 11154436. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2018, it's largest shareholder is simon smith with a 51% stake. Bath Stl Limited is a young, micro sized company, Pomanda has estimated its turnover at £159.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bath Stl Limited Health Check

Pomanda's financial health check has awarded Bath Stl Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £159.5k, make it smaller than the average company (£851k)

£159.5k - Bath Stl Limited

£851k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.5%)

-12% - Bath Stl Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)

58.3% - Bath Stl Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 172.4% make it more profitable than the average company (7.4%)

172.4% - Bath Stl Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Bath Stl Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Bath Stl Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.8k, this is less efficient (£132.6k)

£79.8k - Bath Stl Limited

£132.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bath Stl Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (25 days)

3 days - Bath Stl Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bath Stl Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 142 weeks, this is more cash available to meet short term requirements (24 weeks)

142 weeks - Bath Stl Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (55.9%)

36.5% - Bath Stl Limited

55.9% - Industry AVG

BATH STL LIMITED financials

EXPORTms excel logo

Bath Stl Limited's latest turnover from December 2023 is estimated at £159.5 thousand and the company has net assets of £527.2 thousand. According to their latest financial statements, Bath Stl Limited has 2 employees and maintains cash reserves of £830.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Oct 2018
Turnover159,548155,075238,226235,500127,067120,597
Other Income Or Grants
Cost Of Sales66,49264,88598,34692,82950,08738,986
Gross Profit93,05590,190139,880142,67176,98081,610
Admin Expenses-181,928-281,403150,769132,57389,69060,417
Operating Profit274,983371,593-10,88910,098-12,71021,193
Interest Payable
Interest Receivable22,9318034123158101
Pre-Tax Profit297,915372,396-10,84810,121-12,55221,294
Tax-74,479-70,755-1,923-4,046
Profit After Tax223,436301,641-10,8488,198-12,55217,248
Dividends Paid
Retained Profit223,436301,641-10,8488,198-12,55217,248
Employee Costs114,200110,080108,302101,78153,77150,212
Number Of Employees222211
EBITDA*274,983371,593-10,88910,098-12,71021,193

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Oct 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors50,000
Misc Debtors370,10992,099100
Cash830,41343,1572,72529,89715,22026,928
misc current assets
total current assets830,413413,266144,82429,89715,22027,028
total assets830,413413,266144,82429,89715,22027,028
Bank overdraft
Bank loan
Trade Creditors 565109
Group/Directors Accounts52,1392137,0426,784
other short term finances
hp & lease commitments
other current liabilities250,486109,157142,6789,8613,6409,680
total current liabilities303,190109,479142,67816,90310,4249,680
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities303,190109,479142,67816,90310,4249,680
net assets527,223303,7872,14612,9944,79617,348
total shareholders funds527,223303,7872,14612,9944,79617,348
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Oct 2018
Operating Activities
Operating Profit274,983371,593-10,88910,098-12,71021,193
Depreciation
Amortisation
Tax-74,479-70,755-1,923-4,046
Stock
Debtors-370,109228,010142,099-100100
Creditors456109
Accruals and Deferred Income141,329-33,521132,8176,221-6,0409,680
Deferred Taxes & Provisions
Cash flow from operations712,39839,416-20,17114,396-18,65026,727
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts51,926213-7,0422586,784
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest22,9318034123158101
cash flow from financing74,8571,016-7,0012816,942201
cash and cash equivalents
cash787,25640,432-27,17214,677-11,70826,928
overdraft
change in cash787,25640,432-27,17214,677-11,70826,928

bath stl limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bath stl limited. Get real-time insights into bath stl limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bath Stl Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bath stl limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS8 area or any other competitors across 12 key performance metrics.

bath stl limited Ownership

BATH STL LIMITED group structure

Bath Stl Limited has no subsidiary companies.

Ultimate parent company

BATH STL LIMITED

11154436

BATH STL LIMITED Shareholders

simon smith 51%
stephanie smith 49%

bath stl limited directors

Bath Stl Limited currently has 2 directors. The longest serving directors include Mr Simon Smith (Jan 2018) and Mrs Stephanie Smith (Jan 2018).

officercountryagestartendrole
Mr Simon Smith37 years Jan 2018- Director
Mrs Stephanie SmithEngland37 years Jan 2018- Director

P&L

December 2023

turnover

159.5k

+3%

operating profit

275k

0%

gross margin

58.4%

+0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

527.2k

+0.74%

total assets

830.4k

+1.01%

cash

830.4k

+18.24%

net assets

Total assets minus all liabilities

bath stl limited company details

company number

11154436

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

PJE

auditor

-

address

c/o pje chartered accountants,, 2 oakfield road, bristol, BS8 2AL

Bank

-

Legal Advisor

-

bath stl limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bath stl limited.

bath stl limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BATH STL LIMITED. This can take several minutes, an email will notify you when this has completed.

bath stl limited Companies House Filings - See Documents

datedescriptionview/download