miss brow limited
miss brow limited Company Information
Company Number
11156025
Website
-Registered Address
y dyfofol cyf the old school, cellan, lampeter, SA48 8JE
Industry
Retail sale of cosmetic and toilet articles in specialised stores
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Nicholas Blackwell6 Years
Shareholders
nicholas blackwell 100%
miss brow limited Estimated Valuation
Pomanda estimates the enterprise value of MISS BROW LIMITED at £3.3k based on a Turnover of £5.4k and 0.61x industry multiple (adjusted for size and gross margin).
miss brow limited Estimated Valuation
Pomanda estimates the enterprise value of MISS BROW LIMITED at £0 based on an EBITDA of £-8k and a 5.1x industry multiple (adjusted for size and gross margin).
miss brow limited Estimated Valuation
Pomanda estimates the enterprise value of MISS BROW LIMITED at £4.5k based on Net Assets of £1.3k and 3.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Miss Brow Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Miss Brow Limited Overview
Miss Brow Limited is a live company located in lampeter, SA48 8JE with a Companies House number of 11156025. It operates in the retail sale of cosmetic and toilet articles in specialised stores sector, SIC Code 47750. Founded in January 2018, it's largest shareholder is nicholas blackwell with a 100% stake. Miss Brow Limited is a young, micro sized company, Pomanda has estimated its turnover at £5.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Miss Brow Limited Health Check
Pomanda's financial health check has awarded Miss Brow Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £5.4k, make it smaller than the average company (£4.9m)
- Miss Brow Limited
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 917%, show it is growing at a faster rate (1.3%)
- Miss Brow Limited
1.3% - Industry AVG
Production
with a gross margin of 46.4%, this company has a comparable cost of product (46.4%)
- Miss Brow Limited
46.4% - Industry AVG
Profitability
an operating margin of -147.6% make it less profitable than the average company (3.6%)
- Miss Brow Limited
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (55)
- Miss Brow Limited
55 - Industry AVG
Pay Structure
on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)
- Miss Brow Limited
£25.1k - Industry AVG
Efficiency
resulting in sales per employee of £5.4k, this is less efficient (£175.9k)
- Miss Brow Limited
£175.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Miss Brow Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 184 days, this is slower than average (53 days)
- Miss Brow Limited
53 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Miss Brow Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (12 weeks)
4 weeks - Miss Brow Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (71.4%)
92.2% - Miss Brow Limited
71.4% - Industry AVG
miss brow limited Credit Report and Business Information
Miss Brow Limited Competitor Analysis
Perform a competitor analysis for miss brow limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
miss brow limited Ownership
MISS BROW LIMITED group structure
Miss Brow Limited has no subsidiary companies.
miss brow limited directors
Miss Brow Limited currently has 1 director, Mr Nicholas Blackwell serving since Mar 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Blackwell | England | 48 years | Mar 2018 | - | Director |
MISS BROW LIMITED financials
Miss Brow Limited's latest turnover from January 2023 is estimated at £5.4 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, we estimate that Miss Brow Limited has 1 employee and maintains cash reserves of £1.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 6,820 | 7,103 | 7,103 | 6,941 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,820 | 7,103 | 7,103 | 6,941 | 0 |
| Stock & work in progress | 0 | 2,250 | 0 | 0 | 0 |
| Trade Debtors | 0 | 38 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 8,108 | 0 | 0 | 0 | 0 |
| Cash | 1,282 | 12,391 | 19,062 | 45,945 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,390 | 14,679 | 19,062 | 45,945 | 0 |
| total assets | 16,210 | 21,782 | 26,165 | 52,886 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,479 | 0 | 1 | 1 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 13,465 | 12,714 | 12,714 | 51,247 | 0 |
| total current liabilities | 14,944 | 12,714 | 12,715 | 51,248 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 14,944 | 12,714 | 12,715 | 51,248 | 0 |
| net assets | 1,266 | 9,068 | 13,450 | 1,638 | 0 |
| total shareholders funds | 1,266 | 9,068 | 13,450 | 1,638 | 0 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | |
| Tax | |||||
| Stock | -2,250 | 2,250 | 0 | 0 | 0 |
| Debtors | 8,070 | 38 | 0 | 0 | 0 |
| Creditors | 1,479 | -1 | 0 | 1 | 0 |
| Accruals and Deferred Income | 751 | 0 | -38,533 | 51,247 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | -283 | 0 | 162 | 6,941 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -11,109 | -6,671 | -26,883 | 45,945 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -11,109 | -6,671 | -26,883 | 45,945 | 0 |
P&L
January 2023turnover
5.4k
+245%
operating profit
-8k
0%
gross margin
46.4%
+3.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
1.3k
-0.86%
total assets
16.2k
-0.26%
cash
1.3k
-0.9%
net assets
Total assets minus all liabilities
Similar Companies
miss brow limited company details
company number
11156025
Type
Private limited with Share Capital
industry
47750 - Retail sale of cosmetic and toilet articles in specialised stores
incorporation date
January 2018
age
6
accounts
Total Exemption Full
ultimate parent company
previous names
xodian limited (October 2022)
vernstone limited (March 2018)
incorporated
UK
address
y dyfofol cyf the old school, cellan, lampeter, SA48 8JE
last accounts submitted
January 2023
miss brow limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to miss brow limited.
miss brow limited Companies House Filings - See Documents
| date | description | view/download |
|---|
