ykk food co ltd

Live YoungMidRapid

ykk food co ltd Company Information

Share YKK FOOD CO LTD

Company Number

11162561

Directors

Yoko Fusa

Shareholders

yoko fusa

koji fusa

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

149 woodstock road, oxford, OX2 7NA

Website

-

ykk food co ltd Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of YKK FOOD CO LTD at £3.8m based on a Turnover of £6.2m and 0.62x industry multiple (adjusted for size and gross margin).

ykk food co ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of YKK FOOD CO LTD at £0 based on an EBITDA of £-38.2k and a 4.01x industry multiple (adjusted for size and gross margin).

ykk food co ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of YKK FOOD CO LTD at £0 based on Net Assets of £-54.5k and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ykk Food Co Ltd Overview

Ykk Food Co Ltd is a live company located in oxford, OX2 7NA with a Companies House number of 11162561. It operates in the licenced restaurants sector, SIC Code 56101. Founded in January 2018, it's largest shareholder is yoko fusa with a 80% stake. Ykk Food Co Ltd is a young, mid sized company, Pomanda has estimated its turnover at £6.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ykk Food Co Ltd Health Check

Pomanda's financial health check has awarded Ykk Food Co Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £6.2m, make it larger than the average company (£2.5m)

£6.2m - Ykk Food Co Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 202%, show it is growing at a faster rate (17.1%)

202% - Ykk Food Co Ltd

17.1% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a higher cost of product (59.9%)

38.1% - Ykk Food Co Ltd

59.9% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (2.5%)

-0.6% - Ykk Food Co Ltd

2.5% - Industry AVG

employees

Employees

with 80 employees, this is above the industry average (48)

80 - Ykk Food Co Ltd

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £20k, the company has an equivalent pay structure (£20k)

£20k - Ykk Food Co Ltd

£20k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.4k, this is more efficient (£55.9k)

£77.4k - Ykk Food Co Ltd

£55.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is later than average (5 days)

25 days - Ykk Food Co Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (49 days)

66 days - Ykk Food Co Ltd

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ykk Food Co Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ykk Food Co Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.4%, this is a higher level of debt than the average (84.2%)

108.4% - Ykk Food Co Ltd

84.2% - Industry AVG

YKK FOOD CO LTD financials

EXPORTms excel logo

Ykk Food Co Ltd's latest turnover from January 2024 is estimated at £6.2 million and the company has net assets of -£54.5 thousand. According to their latest financial statements, we estimate that Ykk Food Co Ltd has 80 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover6,188,3632,405,2221,655,458224,99479,607331,151
Other Income Or Grants
Cost Of Sales3,832,8641,514,4211,077,385149,59349,320203,100
Gross Profit2,355,499890,801578,07375,40030,287128,051
Admin Expenses2,393,671930,390606,366103,53250,5884,594
Operating Profit-38,172-39,589-28,293-28,132-20,301123,457
Interest Payable
Interest Receivable
Pre-Tax Profit-38,172-39,589-28,293-28,132-20,301123,457
Tax-23,457
Profit After Tax-38,172-39,589-28,293-28,132-20,301100,000
Dividends Paid
Retained Profit-38,172-39,589-28,293-28,132-20,301100,000
Employee Costs1,598,19819,78518,02616,77118,198107,209
Number Of Employees8011116
EBITDA*-38,172-39,589-28,293-28,132-20,301123,457

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets218,005228,755239,505239,505144,572
Intangible Assets
Investments & Other100,000100,000
Debtors (Due After 1 year)
Total Fixed Assets218,005228,755239,505239,505244,572100,000
Stock & work in progress
Trade Debtors428,013461,489449,53634,8134,16622,332
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets428,013461,489449,53634,8134,16622,332
total assets646,018690,244689,041274,318248,738122,332
Bank overdraft
Bank loan
Trade Creditors 700,505706,559665,767222,751169,03922,332
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities700,505706,559665,767222,751169,03922,332
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities700,505706,559665,767222,751169,03922,332
net assets-54,487-16,31523,27451,56779,699100,000
total shareholders funds-54,487-16,31523,27451,56779,699100,000
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-38,172-39,589-28,293-28,132-20,301123,457
Depreciation
Amortisation
Tax-23,457
Stock
Debtors-33,47611,953414,72330,647-18,16622,332
Creditors-6,05440,792443,01653,712146,70722,332
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-10,750-10,750-5,067144,572100,000
Investing Activities
capital expenditure10,75010,750-94,933-144,572
Change in Investments-100,000100,000
cash flow from investments10,75010,7505,067-144,572-100,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

ykk food co ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ykk food co ltd. Get real-time insights into ykk food co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ykk Food Co Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ykk food co ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in OX2 area or any other competitors across 12 key performance metrics.

ykk food co ltd Ownership

YKK FOOD CO LTD group structure

Ykk Food Co Ltd has no subsidiary companies.

Ultimate parent company

YKK FOOD CO LTD

11162561

YKK FOOD CO LTD Shareholders

yoko fusa 80%
koji fusa 20%

ykk food co ltd directors

Ykk Food Co Ltd currently has 1 director, Mrs Yoko Fusa serving since Jan 2018.

officercountryagestartendrole
Mrs Yoko FusaUnited Kingdom61 years Jan 2018- Director

P&L

January 2024

turnover

6.2m

+157%

operating profit

-38.2k

0%

gross margin

38.1%

+2.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-54.5k

+2.34%

total assets

646k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ykk food co ltd company details

company number

11162561

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

149 woodstock road, oxford, OX2 7NA

Bank

-

Legal Advisor

-

ykk food co ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ykk food co ltd.

ykk food co ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YKK FOOD CO LTD. This can take several minutes, an email will notify you when this has completed.

ykk food co ltd Companies House Filings - See Documents

datedescriptionview/download