et3 limited
et3 limited Company Information
Company Number
11164332
Next Accounts
Oct 2025
Shareholders
eliot matthew teale
david roy teale
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
591 london road, cheam, sutton, surrey, SM3 9AG
Website
magentainsurance.co.uket3 limited Estimated Valuation
Pomanda estimates the enterprise value of ET3 LIMITED at £298.3k based on a Turnover of £123.4k and 2.42x industry multiple (adjusted for size and gross margin).
et3 limited Estimated Valuation
Pomanda estimates the enterprise value of ET3 LIMITED at £7.3k based on an EBITDA of £1.5k and a 4.73x industry multiple (adjusted for size and gross margin).
et3 limited Estimated Valuation
Pomanda estimates the enterprise value of ET3 LIMITED at £11.3k based on Net Assets of £6.5k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Et3 Limited Overview
Et3 Limited is a live company located in sutton, SM3 9AG with a Companies House number of 11164332. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2018, it's largest shareholder is eliot matthew teale with a 20% stake. Et3 Limited is a young, micro sized company, Pomanda has estimated its turnover at £123.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Et3 Limited Health Check
Pomanda's financial health check has awarded Et3 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £123.4k, make it smaller than the average company (£955.2k)
- Et3 Limited
£955.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.7%)
- Et3 Limited
4.7% - Industry AVG
Production
with a gross margin of 31.4%, this company has a higher cost of product (72.7%)
- Et3 Limited
72.7% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (25.8%)
- Et3 Limited
25.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Et3 Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Et3 Limited
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £123.4k, this is less efficient (£184.3k)
- Et3 Limited
£184.3k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (32 days)
- Et3 Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 851 days, this is slower than average (37 days)
- Et3 Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Et3 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Et3 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.8%, this is a higher level of debt than the average (68.2%)
96.8% - Et3 Limited
68.2% - Industry AVG
ET3 LIMITED financials
Et3 Limited's latest turnover from January 2024 is estimated at £123.4 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, we estimate that Et3 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 188,712 | 188,712 | 188,712 | 188,712 | 133,206 | 71,697 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 188,712 | 188,712 | 188,712 | 188,712 | 133,206 | 71,697 |
| Stock & work in progress | ||||||
| Trade Debtors | 16,358 | 20,338 | 16,728 | 15,987 | 18,528 | 78,481 |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 16,358 | 20,338 | 16,728 | 15,987 | 18,528 | 78,481 |
| total assets | 205,070 | 209,050 | 205,440 | 204,699 | 151,734 | 150,178 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 197,387 | 202,480 | 201,918 | 202,030 | 150,277 | 150,047 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 197,387 | 202,480 | 201,918 | 202,030 | 150,277 | 150,047 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | 1,200 | 1,240 | 1,322 | 1,200 | 1,200 | 1,200 |
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | 1,200 | 1,240 | 1,322 | 1,200 | 1,200 | 1,200 |
| total liabilities | 198,587 | 203,720 | 203,240 | 203,230 | 151,477 | 151,247 |
| net assets | 6,483 | 5,330 | 2,200 | 1,469 | 257 | -1,069 |
| total shareholders funds | 6,483 | 5,330 | 2,200 | 1,469 | 257 | -1,069 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -3,980 | 3,610 | 741 | -2,541 | -59,953 | 78,481 |
| Creditors | -5,093 | 562 | -112 | 51,753 | 230 | 150,047 |
| Accruals and Deferred Income | -40 | -82 | 122 | 1,200 | ||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
et3 limited Credit Report and Business Information
Et3 Limited Competitor Analysis
Perform a competitor analysis for et3 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SM3 area or any other competitors across 12 key performance metrics.
et3 limited Ownership
ET3 LIMITED group structure
Et3 Limited has no subsidiary companies.
Ultimate parent company
ET3 LIMITED
11164332
et3 limited directors
Et3 Limited currently has 2 directors. The longest serving directors include Mr David Teale (Jan 2018) and Mrs Vanessa Teale (Jan 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Teale | England | 59 years | Jan 2018 | - | Director |
| Mrs Vanessa Teale | United Kingdom | 57 years | Jan 2018 | - | Director |
P&L
January 2024turnover
123.4k
-5%
operating profit
1.5k
0%
gross margin
31.5%
+11.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
6.5k
+0.22%
total assets
205.1k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
et3 limited company details
company number
11164332
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
591 london road, cheam, sutton, surrey, SM3 9AG
Bank
-
Legal Advisor
-
et3 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to et3 limited.
et3 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ET3 LIMITED. This can take several minutes, an email will notify you when this has completed.
et3 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
