endorsed academy limited
endorsed academy limited Company Information
Company Number
11168615
Next Accounts
Mar 2025
Shareholders
ezra chapman
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
2-4 packhorse road, gerrards cross, SL9 7QE
Website
www.endorsedacademy.comendorsed academy limited Estimated Valuation
Pomanda estimates the enterprise value of ENDORSED ACADEMY LIMITED at £12.3k based on a Turnover of £13.2k and 0.93x industry multiple (adjusted for size and gross margin).
endorsed academy limited Estimated Valuation
Pomanda estimates the enterprise value of ENDORSED ACADEMY LIMITED at £3.2k based on an EBITDA of £771 and a 4.15x industry multiple (adjusted for size and gross margin).
endorsed academy limited Estimated Valuation
Pomanda estimates the enterprise value of ENDORSED ACADEMY LIMITED at £0 based on Net Assets of £-591.1k and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Endorsed Academy Limited Overview
Endorsed Academy Limited is a live company located in gerrards cross, SL9 7QE with a Companies House number of 11168615. It operates in the other sports activities sector, SIC Code 93199. Founded in January 2018, it's largest shareholder is ezra chapman with a 100% stake. Endorsed Academy Limited is a young, micro sized company, Pomanda has estimated its turnover at £13.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Endorsed Academy Limited Health Check
Pomanda's financial health check has awarded Endorsed Academy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £13.2k, make it smaller than the average company (£558k)
- Endorsed Academy Limited
£558k - Industry AVG
Growth
3 year (CAGR) sales growth of -58%, show it is growing at a slower rate (5.7%)
- Endorsed Academy Limited
5.7% - Industry AVG
Production
with a gross margin of 42.8%, this company has a comparable cost of product (42.8%)
- Endorsed Academy Limited
42.8% - Industry AVG
Profitability
an operating margin of 5.9% make it more profitable than the average company (1.9%)
- Endorsed Academy Limited
1.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Endorsed Academy Limited
15 - Industry AVG
Pay Structure
on an average salary of £26k, the company has an equivalent pay structure (£26k)
- Endorsed Academy Limited
£26k - Industry AVG
Efficiency
resulting in sales per employee of £13.2k, this is less efficient (£63.1k)
- Endorsed Academy Limited
£63.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Endorsed Academy Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 101 days, this is slower than average (33 days)
- Endorsed Academy Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Endorsed Academy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (69 weeks)
0 weeks - Endorsed Academy Limited
69 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18734.1%, this is a higher level of debt than the average (41.1%)
18734.1% - Endorsed Academy Limited
41.1% - Industry AVG
ENDORSED ACADEMY LIMITED financials
Endorsed Academy Limited's latest turnover from June 2023 is estimated at £13.2 thousand and the company has net assets of -£591.1 thousand. According to their latest financial statements, we estimate that Endorsed Academy Limited has 1 employee and maintains cash reserves of £3.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 6 | 7 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 1,074 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 1,074 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 7,099 | 225 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 240 | 11,278 |
| Cash | 3,172 | 122 | 2,056 | 10,670 | 2,523 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,172 | 122 | 2,056 | 18,009 | 14,026 |
| total assets | 3,172 | 122 | 2,056 | 18,009 | 15,100 |
| Bank overdraft | 5,250 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 5,250 | 2,625 | 0 | 0 |
| Trade Creditors | 2,102 | 2,101 | 2,101 | 475 | 20,294 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 572,018 | 563,918 | 559,318 | 570,182 | 311,924 |
| total current liabilities | 579,370 | 571,269 | 564,044 | 570,657 | 332,218 |
| loans | 14,876 | 18,375 | 23,625 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 14,876 | 18,375 | 23,625 | 0 | 0 |
| total liabilities | 594,246 | 589,644 | 587,669 | 570,657 | 332,218 |
| net assets | -591,074 | -589,522 | -585,613 | -552,648 | -317,118 |
| total shareholders funds | -591,074 | -589,522 | -585,613 | -552,648 | -317,118 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 436 | 291 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -7,339 | -4,164 | 11,503 |
| Creditors | 1 | 0 | 1,626 | -19,819 | 20,294 |
| Accruals and Deferred Income | 8,100 | 4,600 | -10,864 | 258,258 | 311,924 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | -5,250 | 2,625 | 2,625 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -3,499 | -5,250 | 23,625 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 3,050 | -1,934 | -8,614 | 8,147 | 2,523 |
| overdraft | 5,250 | 0 | 0 | 0 | 0 |
| change in cash | -2,200 | -1,934 | -8,614 | 8,147 | 2,523 |
endorsed academy limited Credit Report and Business Information
Endorsed Academy Limited Competitor Analysis
Perform a competitor analysis for endorsed academy limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SL9 area or any other competitors across 12 key performance metrics.
endorsed academy limited Ownership
ENDORSED ACADEMY LIMITED group structure
Endorsed Academy Limited has no subsidiary companies.
Ultimate parent company
ENDORSED ACADEMY LIMITED
11168615
endorsed academy limited directors
Endorsed Academy Limited currently has 2 directors. The longest serving directors include Mr Ezra Chapman (Jan 2018) and Mr Ezra Chapman (Jan 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ezra Chapman | United Kingdom | 49 years | Jan 2018 | - | Director |
| Mr Ezra Chapman | United Kingdom | 49 years | Jan 2018 | - | Director |
P&L
June 2023turnover
13.2k
+4%
operating profit
772
0%
gross margin
42.8%
-12.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-591.1k
0%
total assets
3.2k
+25%
cash
3.2k
+25%
net assets
Total assets minus all liabilities
endorsed academy limited company details
company number
11168615
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
2-4 packhorse road, gerrards cross, SL9 7QE
Bank
-
Legal Advisor
-
endorsed academy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to endorsed academy limited.
endorsed academy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENDORSED ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.
endorsed academy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
