feathered serpent productions ltd.

Live YoungMicro

feathered serpent productions ltd. Company Information

Share FEATHERED SERPENT PRODUCTIONS LTD.

Company Number

11173241

Directors

Gary Reich

Shareholders

gary reich

Group Structure

View All

Industry

Television programme production activities

 +1

Registered Address

15a westbourne terrace road, london, W2 6NF

feathered serpent productions ltd. Estimated Valuation

£91.6k

Pomanda estimates the enterprise value of FEATHERED SERPENT PRODUCTIONS LTD. at £91.6k based on a Turnover of £81.2k and 1.13x industry multiple (adjusted for size and gross margin).

feathered serpent productions ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of FEATHERED SERPENT PRODUCTIONS LTD. at £0 based on an EBITDA of £-23.2k and a 5.72x industry multiple (adjusted for size and gross margin).

feathered serpent productions ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of FEATHERED SERPENT PRODUCTIONS LTD. at £0 based on Net Assets of £-18.8k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Feathered Serpent Productions Ltd. Overview

Feathered Serpent Productions Ltd. is a live company located in london, W2 6NF with a Companies House number of 11173241. It operates in the motion picture production activities sector, SIC Code 59111. Founded in January 2018, it's largest shareholder is gary reich with a 100% stake. Feathered Serpent Productions Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £81.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Feathered Serpent Productions Ltd. Health Check

Pomanda's financial health check has awarded Feathered Serpent Productions Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £81.2k, make it smaller than the average company (£2.1m)

£81.2k - Feathered Serpent Productions Ltd.

£2.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Feathered Serpent Productions Ltd.

- - Industry AVG

production

Production

with a gross margin of -18.3%, this company has a higher cost of product (8.2%)

-18.3% - Feathered Serpent Productions Ltd.

8.2% - Industry AVG

profitability

Profitability

an operating margin of -28.6% make it less profitable than the average company (0.7%)

-28.6% - Feathered Serpent Productions Ltd.

0.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Feathered Serpent Productions Ltd.

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.6k, the company has an equivalent pay structure (£54.6k)

£54.6k - Feathered Serpent Productions Ltd.

£54.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.2k, this is less efficient (£220.9k)

£81.2k - Feathered Serpent Productions Ltd.

£220.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (28 days)

55 days - Feathered Serpent Productions Ltd.

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (10 days)

39 days - Feathered Serpent Productions Ltd.

10 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Feathered Serpent Productions Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Feathered Serpent Productions Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 253.1%, this is a higher level of debt than the average (91.2%)

253.1% - Feathered Serpent Productions Ltd.

91.2% - Industry AVG

FEATHERED SERPENT PRODUCTIONS LTD. financials

EXPORTms excel logo

Feathered Serpent Productions Ltd.'s latest turnover from January 2021 is estimated at £81.2 thousand and the company has net assets of -£18.8 thousand. According to their latest financial statements, Feathered Serpent Productions Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2021Jan 2020Jan 2019
Turnover81,170181,968130,995
Other Income Or Grants000
Cost Of Sales96,018219,247146,267
Gross Profit-14,848-37,279-15,273
Admin Expenses8,338-64,8842,673
Operating Profit-23,18627,605-17,946
Interest Payable000
Interest Receivable000
Pre-Tax Profit-23,18627,605-17,946
Tax0-5,2450
Profit After Tax-23,18622,360-17,946
Dividends Paid000
Retained Profit-23,18622,360-17,946
Employee Costs54,60551,91050,387
Number Of Employees111
EBITDA*-23,18627,605-17,946

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2021Jan 2020Jan 2019
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors12,25932,8729,952
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets12,25932,8729,952
total assets12,25932,8729,952
Bank overdraft000
Bank loan000
Trade Creditors 10,48127,90827,108
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities10,48127,90827,108
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities20,550550790
provisions000
total long term liabilities20,550550790
total liabilities31,03128,45827,898
net assets-18,7724,414-17,946
total shareholders funds-18,7724,414-17,946
Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-23,18627,605-17,946
Depreciation000
Amortisation000
Tax0-5,2450
Stock000
Debtors-20,61322,9209,952
Creditors-17,42780027,108
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-20,000240-790
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities20,000-240790
share issue000
interest000
cash flow from financing20,000-240790
cash and cash equivalents
cash000
overdraft000
change in cash000

feathered serpent productions ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for feathered serpent productions ltd.. Get real-time insights into feathered serpent productions ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Feathered Serpent Productions Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for feathered serpent productions ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.

feathered serpent productions ltd. Ownership

FEATHERED SERPENT PRODUCTIONS LTD. group structure

Feathered Serpent Productions Ltd. has no subsidiary companies.

Ultimate parent company

FEATHERED SERPENT PRODUCTIONS LTD.

11173241

FEATHERED SERPENT PRODUCTIONS LTD. Shareholders

gary reich 100%

feathered serpent productions ltd. directors

Feathered Serpent Productions Ltd. currently has 1 director, Mr Gary Reich serving since Jan 2018.

officercountryagestartendrole
Mr Gary ReichEngland55 years Jan 2018- Director

P&L

January 2021

turnover

81.2k

-55%

operating profit

-23.2k

0%

gross margin

-18.2%

-10.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2021

net assets

-18.8k

-5.25%

total assets

12.3k

-0.63%

cash

0

0%

net assets

Total assets minus all liabilities

feathered serpent productions ltd. company details

company number

11173241

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

59111 - Motion picture production activities

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2021

previous names

feathered serpent films ltd. (February 2018)

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

15a westbourne terrace road, london, W2 6NF

Bank

-

Legal Advisor

-

feathered serpent productions ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to feathered serpent productions ltd..

feathered serpent productions ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FEATHERED SERPENT PRODUCTIONS LTD.. This can take several minutes, an email will notify you when this has completed.

feathered serpent productions ltd. Companies House Filings - See Documents

datedescriptionview/download