
Company Number
11176009
Next Accounts
Sep 2025
Shareholders
henry boot developments limited
Group Structure
View All
Industry
Development of building projects
Registered Address
isaacs building, 4 charles street, sheffield, S1 2HS
Pomanda estimates the enterprise value of HENRY BOOT CORNWALL HOUSE LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HENRY BOOT CORNWALL HOUSE LIMITED at £0 based on an EBITDA of £-132.2k and a 3.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HENRY BOOT CORNWALL HOUSE LIMITED at £0 based on Net Assets of £-927.2k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Henry Boot Cornwall House Limited is a live company located in sheffield, S1 2HS with a Companies House number of 11176009. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2018, it's largest shareholder is henry boot developments limited with a 100% stake. Henry Boot Cornwall House Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Pomanda's financial health check has awarded Henry Boot Cornwall House Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
5 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Henry Boot Cornwall House Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (4.8%)
- - Henry Boot Cornwall House Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Henry Boot Cornwall House Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Henry Boot Cornwall House Limited
- - Industry AVG
Employees
with 5 employees, this is below the industry average (7)
- - Henry Boot Cornwall House Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Henry Boot Cornwall House Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Henry Boot Cornwall House Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Henry Boot Cornwall House Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 4975 days, this is slower than average (31 days)
- - Henry Boot Cornwall House Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 96813 days, this is more than average (156 days)
- - Henry Boot Cornwall House Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
- - Henry Boot Cornwall House Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.5%, this is a higher level of debt than the average (73.6%)
- - Henry Boot Cornwall House Limited
- - Industry AVG
Henry Boot Cornwall House Limited's latest turnover from December 2023 is 0 and the company has net assets of -£927.2 thousand. According to their latest financial statements, Henry Boot Cornwall House Limited has 5 employees and maintains cash reserves of £845 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Turnover | 61,563 | 105,896 | ||||
Other Income Or Grants | ||||||
Cost Of Sales | 99,045 | 44,931 | 87,558 | 233,230 | 144,328 | |
Gross Profit | -99,045 | -44,931 | -87,558 | -171,667 | -38,432 | |
Admin Expenses | 33,117 | 3,644 | 2,486 | 177 | 4 | |
Operating Profit | -132,162 | -48,575 | -90,044 | -171,844 | -38,436 | |
Interest Payable | 195,526 | 168,902 | 110,221 | |||
Interest Receivable | ||||||
Pre-Tax Profit | -132,162 | -48,575 | -285,570 | -340,746 | -148,657 | |
Tax | -35,062 | 9,231 | -6,636 | 32,651 | 28,244 | |
Profit After Tax | -167,224 | -39,344 | -292,206 | -308,095 | -120,413 | |
Dividends Paid | ||||||
Retained Profit | -167,224 | -39,344 | -292,206 | -308,095 | -120,413 | |
Employee Costs | ||||||
Number Of Employees | 5 | 5 | 5 | 5 | 4 | 4 |
EBITDA* | -132,162 | -48,575 | -90,044 | -171,844 | -38,436 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | ||||||
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | ||||||
Stock & work in progress | 26,271,052 | 14,024,517 | 7,387,513 | 5,890,637 | 5,211,920 | |
Trade Debtors | 12,572 | 9,454 | 8,203 | 160,510 | 64,180 | |
Group Debtors | 28,428 | 63,490 | ||||
Misc Debtors | 75,325 | 152,501 | 204,607 | 60,895 | 28,244 | |
Cash | 845 | 35 | 1,213 | 940 | 1,743 | |
misc current assets | ||||||
total current assets | 26,388,222 | 14,249,997 | 7,601,536 | 6,112,982 | 5,306,087 | 100 |
total assets | 26,388,222 | 14,249,997 | 7,601,536 | 6,112,982 | 5,306,087 | 100 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | 1,350,211 | 1,782,439 | 340,596 | 64,649 | 116,045 | |
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 25,965,193 | 13,227,516 | 7,981,554 | 6,476,741 | 5,310,355 | |
total current liabilities | 27,315,404 | 15,009,955 | 8,322,150 | 6,541,390 | 5,426,400 | |
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | ||||||
total long term liabilities | ||||||
total liabilities | 27,315,404 | 15,009,955 | 8,322,150 | 6,541,390 | 5,426,400 | |
net assets | -927,182 | -759,958 | -720,614 | -428,408 | -120,313 | 100 |
total shareholders funds | -927,182 | -759,958 | -720,614 | -428,408 | -120,313 | 100 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | -132,162 | -48,575 | -90,044 | -171,844 | -38,436 | |
Depreciation | ||||||
Amortisation | ||||||
Tax | -35,062 | 9,231 | -6,636 | 32,651 | 28,244 | |
Stock | 12,246,535 | 6,637,004 | 1,496,876 | 678,717 | 5,211,920 | |
Debtors | -109,120 | 12,635 | -8,595 | 128,981 | 92,424 | |
Creditors | -432,228 | 1,441,843 | 275,947 | -51,396 | 116,045 | |
Accruals and Deferred Income | 12,737,677 | 5,245,962 | 1,504,813 | 1,166,386 | 5,310,355 | |
Deferred Taxes & Provisions | ||||||
Cash flow from operations | 810 | -1,178 | 195,799 | 168,099 | 111,864 | |
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | -195,526 | -168,902 | -110,221 | |||
cash flow from financing | -195,526 | -168,902 | -110,221 | |||
cash and cash equivalents | ||||||
cash | 810 | -1,178 | 273 | -803 | 1,743 | |
overdraft | ||||||
change in cash | 810 | -1,178 | 273 | -803 | 1,743 |
Perform a competitor analysis for henry boot cornwall house limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other young companies, companies in S 1 area or any other competitors across 12 key performance metrics.
HENRY BOOT CORNWALL HOUSE LIMITED group structure
Henry Boot Cornwall House Limited has no subsidiary companies.
Ultimate parent company
2 parents
HENRY BOOT CORNWALL HOUSE LIMITED
11176009
Henry Boot Cornwall House Limited currently has 4 directors. The longest serving directors include Mr Edward Hutchinson (Sep 2018) and Mrs Vivienne Clements (Jun 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edward Hutchinson | England | 47 years | Sep 2018 | - | Director |
Mrs Vivienne Clements | United Kingdom | 58 years | Jun 2019 | - | Director |
Mr Darren Littlewood | United Kingdom | 50 years | Dec 2019 | - | Director |
Mr Timothy Roberts | United Kingdom | 60 years | Jan 2020 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-132.2k
+172%
gross margin
null%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-927.2k
+0.22%
total assets
26.4m
+0.85%
cash
845
+23.14%
net assets
Total assets minus all liabilities
Similar Companies
company number
11176009
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
henry boot (enfield) limited (May 2019)
accountant
-
auditor
ERNST & YOUNG LLP
address
isaacs building, 4 charles street, sheffield, S1 2HS
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to henry boot cornwall house limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HENRY BOOT CORNWALL HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|