j & s grover limited

Live YoungSmallRapid

j & s grover limited Company Information

Share J & S GROVER LIMITED

Company Number

11177831

Shareholders

sevendar singh grover

jakmohan singh grover

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

1b, first floor, 142 johnson street, southall, UB2 5FD

j & s grover limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of J & S GROVER LIMITED at £4.5m based on a Turnover of £2.1m and 2.13x industry multiple (adjusted for size and gross margin).

j & s grover limited Estimated Valuation

£804.5k

Pomanda estimates the enterprise value of J & S GROVER LIMITED at £804.5k based on an EBITDA of £178.7k and a 4.5x industry multiple (adjusted for size and gross margin).

j & s grover limited Estimated Valuation

£533.6k

Pomanda estimates the enterprise value of J & S GROVER LIMITED at £533.6k based on Net Assets of £333.1k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J & S Grover Limited Overview

J & S Grover Limited is a live company located in southall, UB2 5FD with a Companies House number of 11177831. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2018, it's largest shareholder is sevendar singh grover with a 40% stake. J & S Grover Limited is a young, small sized company, Pomanda has estimated its turnover at £2.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J & S Grover Limited Health Check

Pomanda's financial health check has awarded J & S Grover Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£813.6k)

£2.1m - J & S Grover Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (3%)

63% - J & S Grover Limited

3% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.2%)

25.8% - J & S Grover Limited

68.2% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it less profitable than the average company (25.2%)

8.4% - J & S Grover Limited

25.2% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - J & S Grover Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - J & S Grover Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £533.1k, this is more efficient (£189.9k)

£533.1k - J & S Grover Limited

£189.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (26 days)

75 days - J & S Grover Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 318 days, this is slower than average (30 days)

318 days - J & S Grover Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J & S Grover Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J & S Grover Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.6%, this is a higher level of debt than the average (64.4%)

84.6% - J & S Grover Limited

64.4% - Industry AVG

J & S GROVER LIMITED financials

EXPORTms excel logo

J & S Grover Limited's latest turnover from January 2024 is estimated at £2.1 million and the company has net assets of £333.1 thousand. According to their latest financial statements, we estimate that J & S Grover Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover2,132,2851,483,663684,768493,154509,622296,550
Other Income Or Grants
Cost Of Sales1,582,0781,083,785514,601375,265399,850219,163
Gross Profit550,208399,878170,167117,889109,77177,387
Admin Expenses371,529377,550102,14821,14081,97046,534
Operating Profit178,67922,32868,01996,74927,80130,853
Interest Payable
Interest Receivable
Pre-Tax Profit178,67922,32868,01996,74927,80130,853
Tax-44,670-4,242-12,924-18,382-5,282-5,862
Profit After Tax134,00918,08655,09578,36722,51924,991
Dividends Paid
Retained Profit134,00918,08655,09578,36722,51924,991
Employee Costs147,202108,14336,09435,13340,36338,783
Number Of Employees431111
EBITDA*178,67922,32868,01996,74927,80130,853

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets1,723,4001,723,4001,723,4001,723,4001,723,400778,400
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,723,4001,723,4001,723,4001,723,4001,723,400778,400
Stock & work in progress
Trade Debtors439,985287,64481,15658,1834,45918,221
Group Debtors
Misc Debtors2133,1992,983
Cash
misc current assets184
total current assets439,985287,64481,36961,3827,44218,405
total assets2,163,3852,011,0441,804,7691,784,7821,730,842796,805
Bank overdraft
Bank loan
Trade Creditors 1,378,4401,350,4031,141,7491,149,1811,666,062770,914
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,378,4401,350,4031,141,7491,149,1811,666,062770,914
loans
hp & lease commitments
Accruals and Deferred Income2,4002,40012,01516,29717,270900
other liabilities449,478459,183470,033493,427
provisions
total long term liabilities451,878461,583482,048509,72417,270900
total liabilities1,830,3181,811,9861,623,7971,658,9051,683,332771,814
net assets333,067199,058180,972125,87747,51024,991
total shareholders funds333,067199,058180,972125,87747,51024,991
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit178,67922,32868,01996,74927,80130,853
Depreciation
Amortisation
Tax-44,670-4,242-12,924-18,382-5,282-5,862
Stock
Debtors152,341206,27519,98753,940-10,77918,221
Creditors28,037208,654-7,432-516,881895,148770,914
Accruals and Deferred Income-9,615-4,282-97316,370900
Deferred Taxes & Provisions
Cash flow from operations9,70510,85023,394-493,427944,816778,584
Investing Activities
capital expenditure-945,000-778,400
Change in Investments
cash flow from investments-945,000-778,400
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,705-10,850-23,394493,427
share issue
interest
cash flow from financing-9,705-10,850-23,394493,427
cash and cash equivalents
cash
overdraft
change in cash

j & s grover limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j & s grover limited. Get real-time insights into j & s grover limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J & S Grover Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j & s grover limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in UB2 area or any other competitors across 12 key performance metrics.

j & s grover limited Ownership

J & S GROVER LIMITED group structure

J & S Grover Limited has no subsidiary companies.

Ultimate parent company

J & S GROVER LIMITED

11177831

J & S GROVER LIMITED Shareholders

sevendar singh grover 40%
jakmohan singh grover 40%
amarjit singh kalra 20%

j & s grover limited directors

J & S Grover Limited currently has 2 directors. The longest serving directors include Mr Jakmohan Grover (Jan 2018) and Mr Sevendar Grover (Feb 2018).

officercountryagestartendrole
Mr Jakmohan GroverEngland55 years Jan 2018- Director
Mr Sevendar GroverUnited Kingdom55 years Feb 2018- Director

P&L

January 2024

turnover

2.1m

+44%

operating profit

178.7k

0%

gross margin

25.9%

-4.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

333.1k

+0.67%

total assets

2.2m

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

j & s grover limited company details

company number

11177831

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

1b, first floor, 142 johnson street, southall, UB2 5FD

Bank

-

Legal Advisor

-

j & s grover limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to j & s grover limited. Currently there are 4 open charges and 0 have been satisfied in the past.

j & s grover limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J & S GROVER LIMITED. This can take several minutes, an email will notify you when this has completed.

j & s grover limited Companies House Filings - See Documents

datedescriptionview/download