taylor mammon and nathan limited

Live YoungSmallRapid

taylor mammon and nathan limited Company Information

Share TAYLOR MAMMON AND NATHAN LIMITED

Company Number

11178988

Shareholders

gencanna taylor holdings limited

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

alexandra house, 43 alexandra street, nottingham, NG5 1AY

taylor mammon and nathan limited Estimated Valuation

£564.9k

Pomanda estimates the enterprise value of TAYLOR MAMMON AND NATHAN LIMITED at £564.9k based on a Turnover of £1.8m and 0.32x industry multiple (adjusted for size and gross margin).

taylor mammon and nathan limited Estimated Valuation

£832.3k

Pomanda estimates the enterprise value of TAYLOR MAMMON AND NATHAN LIMITED at £832.3k based on an EBITDA of £208.1k and a 4x industry multiple (adjusted for size and gross margin).

taylor mammon and nathan limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TAYLOR MAMMON AND NATHAN LIMITED at £0 based on Net Assets of £-2.1m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Taylor Mammon And Nathan Limited Overview

Taylor Mammon And Nathan Limited is a live company located in nottingham, NG5 1AY with a Companies House number of 11178988. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 2018, it's largest shareholder is gencanna taylor holdings limited with a 100% stake. Taylor Mammon And Nathan Limited is a young, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Taylor Mammon And Nathan Limited Health Check

Pomanda's financial health check has awarded Taylor Mammon And Nathan Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£15.6m)

£1.8m - Taylor Mammon And Nathan Limited

£15.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (7.9%)

39% - Taylor Mammon And Nathan Limited

7.9% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Taylor Mammon And Nathan Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 11% make it more profitable than the average company (5.1%)

11% - Taylor Mammon And Nathan Limited

5.1% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (38)

14 - Taylor Mammon And Nathan Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)

£44.2k - Taylor Mammon And Nathan Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.2k, this is less efficient (£372.4k)

£125.2k - Taylor Mammon And Nathan Limited

£372.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (50 days)

28 days - Taylor Mammon And Nathan Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (31 days)

33 days - Taylor Mammon And Nathan Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (71 days)

5 days - Taylor Mammon And Nathan Limited

71 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is average cash available to meet short term requirements (16 weeks)

17 weeks - Taylor Mammon And Nathan Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 641.7%, this is a higher level of debt than the average (46.4%)

641.7% - Taylor Mammon And Nathan Limited

46.4% - Industry AVG

TAYLOR MAMMON AND NATHAN LIMITED financials

EXPORTms excel logo

Taylor Mammon And Nathan Limited's latest turnover from January 2024 is estimated at £1.8 million and the company has net assets of -£2.1 million. According to their latest financial statements, Taylor Mammon And Nathan Limited has 14 employees and maintains cash reserves of £102.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover1,753,2161,587,7191,039,386648,627445,54914,377
Other Income Or Grants
Cost Of Sales1,277,3711,149,718751,825474,518323,94510,543
Gross Profit475,846438,001287,560174,109121,6043,833
Admin Expenses282,2691,185,5931,363,711305,092-36,03524,526
Operating Profit193,577-747,592-1,076,151-130,983157,639-20,693
Interest Payable233,868152,91737,346
Interest Receivable3,1471,13017713166435
Pre-Tax Profit-37,144-899,379-1,113,320-130,852158,304-20,658
Tax-30,078
Profit After Tax-37,144-899,379-1,113,320-130,852128,226-20,658
Dividends Paid
Retained Profit-37,144-899,379-1,113,320-130,852128,226-20,658
Employee Costs618,125748,109402,695223,508111,64236,493
Number Of Employees141810631
EBITDA*208,143-730,991-1,059,735-125,058161,354-20,693

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets65,87176,10782,35950,56134,084
Intangible Assets2,8813,2411111
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets68,75279,34882,36050,56234,0851
Stock & work in progress19,56022,4536,18115,57634,172500
Trade Debtors135,0659,54836,76763,45638,4882,457
Group Debtors
Misc Debtors57,14955,07592,43142,32738,1491,330
Cash102,19517,67646,90294,541167,9269,223
misc current assets
total current assets313,969104,752182,281215,900278,73513,510
total assets382,721184,100264,641266,462312,82013,511
Bank overdraft57
Bank loan
Trade Creditors 118,39943,90497,61544,87376,6603,326
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities189,048126,77473,468202,622128,59230,842
total current liabilities307,447170,678171,140247,495205,25234,168
loans2,133,4032,024,2471,195,000
hp & lease commitments
Accruals and Deferred Income
other liabilities14,99725,15735,10442,251
provisions
total long term liabilities2,148,4002,049,4041,230,10442,251
total liabilities2,455,8472,220,0821,401,244289,746205,25234,168
net assets-2,073,126-2,035,982-1,136,603-23,284107,568-20,657
total shareholders funds-2,073,126-2,035,982-1,136,603-23,284107,568-20,657
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit193,577-747,592-1,076,151-130,983157,639-20,693
Depreciation14,20616,24116,4165,9253,715
Amortisation360360
Tax-30,078
Stock-2,89316,272-9,395-18,59633,672500
Debtors127,591-64,57523,41529,14672,8503,787
Creditors74,495-53,71152,742-31,78773,3343,326
Accruals and Deferred Income62,27453,306-129,15474,03097,75030,842
Deferred Taxes & Provisions
Cash flow from operations220,214-683,093-1,150,167-93,365195,8389,188
Investing Activities
capital expenditure-3,970-13,589-48,214-22,402-37,799-1
Change in Investments
cash flow from investments-3,970-13,589-48,214-22,402-37,799-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans109,156829,2471,195,000
Hire Purchase and Lease Commitments
other long term liabilities-10,160-9,947-7,14742,251
share issue1-11
interest-230,721-151,787-37,16913166435
cash flow from financing-131,725667,5131,150,68542,38266336
cash and cash equivalents
cash84,519-29,226-47,639-73,385158,7039,223
overdraft-5757
change in cash84,519-29,169-47,696-73,385158,7039,223

taylor mammon and nathan limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for taylor mammon and nathan limited. Get real-time insights into taylor mammon and nathan limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Taylor Mammon And Nathan Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for taylor mammon and nathan limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NG5 area or any other competitors across 12 key performance metrics.

taylor mammon and nathan limited Ownership

TAYLOR MAMMON AND NATHAN LIMITED group structure

Taylor Mammon And Nathan Limited has no subsidiary companies.

Ultimate parent company

GENCANNA HOLDINGS LP

#0139808

2 parents

TAYLOR MAMMON AND NATHAN LIMITED

11178988

TAYLOR MAMMON AND NATHAN LIMITED Shareholders

gencanna taylor holdings limited 100%

taylor mammon and nathan limited directors

Taylor Mammon And Nathan Limited currently has 2 directors. The longest serving directors include Mr Andrew Barnett (Mar 2021) and Mr Andrew Barnett (Mar 2021).

officercountryagestartendrole
Mr Andrew BarnettUnited States70 years Mar 2021- Director
Mr Andrew BarnettUnited States70 years Mar 2021- Director

P&L

January 2024

turnover

1.8m

+10%

operating profit

193.6k

0%

gross margin

27.2%

-1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-2.1m

+0.02%

total assets

382.7k

+1.08%

cash

102.2k

+4.78%

net assets

Total assets minus all liabilities

taylor mammon and nathan limited company details

company number

11178988

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

GENCANNA HOLDINGS LP

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

WRIGHT VIGAR LTD

auditor

-

address

alexandra house, 43 alexandra street, nottingham, NG5 1AY

Bank

-

Legal Advisor

-

taylor mammon and nathan limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to taylor mammon and nathan limited.

taylor mammon and nathan limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAYLOR MAMMON AND NATHAN LIMITED. This can take several minutes, an email will notify you when this has completed.

taylor mammon and nathan limited Companies House Filings - See Documents

datedescriptionview/download