scott manor properties (2018) limited
scott manor properties (2018) limited Company Information
Company Number
11179592
Website
-Registered Address
2 orwell road, walsall, west midlands, WS1 2PJ
Industry
Residents property management
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Jonathan Pace6 Years
Shareholders
kerry arnold 33.3%
patricia pace 33.3%
View Allscott manor properties (2018) limited Estimated Valuation
Pomanda estimates the enterprise value of SCOTT MANOR PROPERTIES (2018) LIMITED at £158k based on a Turnover of £66.1k and 2.39x industry multiple (adjusted for size and gross margin).
scott manor properties (2018) limited Estimated Valuation
Pomanda estimates the enterprise value of SCOTT MANOR PROPERTIES (2018) LIMITED at £94.7k based on an EBITDA of £57.4k and a 1.65x industry multiple (adjusted for size and gross margin).
scott manor properties (2018) limited Estimated Valuation
Pomanda estimates the enterprise value of SCOTT MANOR PROPERTIES (2018) LIMITED at £215.9k based on Net Assets of £111.1k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scott Manor Properties (2018) Limited Overview
Scott Manor Properties (2018) Limited is a live company located in west midlands, WS1 2PJ with a Companies House number of 11179592. It operates in the residents property management sector, SIC Code 98000. Founded in January 2018, it's largest shareholder is kerry arnold with a 33.3% stake. Scott Manor Properties (2018) Limited is a young, micro sized company, Pomanda has estimated its turnover at £66.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Scott Manor Properties (2018) Limited Health Check
Pomanda's financial health check has awarded Scott Manor Properties (2018) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £66.1k, make it smaller than the average company (£149.8k)
- Scott Manor Properties (2018) Limited
£149.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.7%)
- Scott Manor Properties (2018) Limited
2.7% - Industry AVG
Production
with a gross margin of 76.2%, this company has a comparable cost of product (76.2%)
- Scott Manor Properties (2018) Limited
76.2% - Industry AVG
Profitability
an operating margin of 86.8% make it more profitable than the average company (9.4%)
- Scott Manor Properties (2018) Limited
9.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Scott Manor Properties (2018) Limited
6 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Scott Manor Properties (2018) Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £66.1k, this is equally as efficient (£66.1k)
- Scott Manor Properties (2018) Limited
£66.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Scott Manor Properties (2018) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Scott Manor Properties (2018) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Scott Manor Properties (2018) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (110 weeks)
1 weeks - Scott Manor Properties (2018) Limited
110 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.5%, this is a higher level of debt than the average (54.7%)
85.5% - Scott Manor Properties (2018) Limited
54.7% - Industry AVG
SCOTT MANOR PROPERTIES (2018) LIMITED financials
Scott Manor Properties (2018) Limited's latest turnover from March 2023 is estimated at £66.1 thousand and the company has net assets of £111.1 thousand. According to their latest financial statements, Scott Manor Properties (2018) Limited has 1 employee and maintains cash reserves of £14.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jan 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jan 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 43,919 | 12,370 |
| Cash | 14,156 | 11,446 | 70,166 | 4,987 | 33,193 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 14,156 | 11,446 | 70,166 | 48,906 | 45,563 |
| total assets | 764,156 | 761,446 | 820,166 | 798,906 | 795,563 |
| Bank overdraft | 54,010 | 68,960 | 72,000 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 599,090 | 490,064 | 485,429 | 536,509 | 537,810 |
| total current liabilities | 653,100 | 559,024 | 557,429 | 536,509 | 537,810 |
| loans | 0 | 127,898 | 163,712 | 170,663 | 211,065 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 127,898 | 163,712 | 170,663 | 211,065 |
| total liabilities | 653,100 | 686,922 | 721,141 | 707,172 | 748,875 |
| net assets | 111,056 | 74,524 | 99,025 | 91,734 | 46,688 |
| total shareholders funds | 111,056 | 74,524 | 99,025 | 91,734 | 46,688 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jan 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -43,919 | 31,549 | 12,370 |
| Creditors | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 109,026 | 4,635 | -51,080 | -1,301 | 537,810 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -127,898 | -35,814 | -6,951 | -40,402 | 211,065 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 2,710 | -58,720 | 65,179 | -28,206 | 33,193 |
| overdraft | -14,950 | -3,040 | 72,000 | 0 | 0 |
| change in cash | 17,660 | -55,680 | -6,821 | -28,206 | 33,193 |
scott manor properties (2018) limited Credit Report and Business Information
Scott Manor Properties (2018) Limited Competitor Analysis
Perform a competitor analysis for scott manor properties (2018) limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in WS1 area or any other competitors across 12 key performance metrics.
scott manor properties (2018) limited Ownership
SCOTT MANOR PROPERTIES (2018) LIMITED group structure
Scott Manor Properties (2018) Limited has no subsidiary companies.
Ultimate parent company
SCOTT MANOR PROPERTIES (2018) LIMITED
11179592
scott manor properties (2018) limited directors
Scott Manor Properties (2018) Limited currently has 1 director, Mr Jonathan Pace serving since Jan 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Pace | England | 46 years | Jan 2018 | - | Director |
P&L
March 2023turnover
66.1k
+1%
operating profit
57.4k
0%
gross margin
76.2%
-8.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
111.1k
+0.49%
total assets
764.2k
0%
cash
14.2k
+0.24%
net assets
Total assets minus all liabilities
Similar Companies
scott manor properties (2018) limited company details
company number
11179592
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
January 2018
age
6
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
2 orwell road, walsall, west midlands, WS1 2PJ
accountant
-
auditor
-
scott manor properties (2018) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scott manor properties (2018) limited.
scott manor properties (2018) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
