Pomanda estimates the enterprise value of HARIHAR PROPERTY MANAGEMENT LTD at £90.5k based on a Turnover of £39k and 2.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HARIHAR PROPERTY MANAGEMENT LTD at £0 based on an EBITDA of £-3.6k and a 4.51x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HARIHAR PROPERTY MANAGEMENT LTD at £12.1k based on Net Assets of £7.2k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harihar Property Management LtdOverview
Harihar Property Management Ltd is a live company located in cheltenham, GL52 5PF with a Companies House number of 11180003. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2018, it's largest shareholder is
anant singh
with a 50% stake. Harihar Property Management Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£39k with
high
growth in recent years.
Pomanda's financial health check has awarded Harihar Property Management Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £39k, make it smaller than the average company (£952.6k)
£39k - Harihar Property Management Ltd
£952.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.7%)
20% - Harihar Property Management Ltd
4.7% - Industry AVG
Production
with a gross margin of 31.7%, this company has a higher cost of product (72.9%)
31.7% - Harihar Property Management Ltd
72.9% - Industry AVG
Profitability
an operating margin of -9.2% make it less profitable than the average company (25.4%)
-9.2% - Harihar Property Management Ltd
25.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Harihar Property Management Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
£32.6k - Harihar Property Management Ltd
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £39k, this is less efficient (£184.6k)
£39k - Harihar Property Management Ltd
£184.6k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (32 days)
66 days - Harihar Property Management Ltd
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Harihar Property Management Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Harihar Property Management Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Harihar Property Management Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Harihar Property Management Ltd
- - Industry AVG
HARIHAR PROPERTY MANAGEMENT LTD financials
EXPORT
Harihar Property Management Ltd's latest turnover from January 2024 is estimated at £39 thousand and the company has net assets of £7.2 thousand. According to their latest financial statements, we estimate that Harihar Property Management Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Turnover
39,035
50,898
11,858
22,359
104,576
65,711
Other Income Or Grants
Cost Of Sales
26,664
36,470
8,516
15,963
75,505
46,278
Gross Profit
12,371
14,429
3,341
6,397
29,071
19,433
Admin Expenses
15,955
-11,656
10,874
6,603
28,586
22,450
Operating Profit
-3,584
26,085
-7,533
-206
485
-3,017
Interest Payable
Interest Receivable
Pre-Tax Profit
-3,584
26,085
-7,533
-206
485
-3,017
Tax
-4,956
-92
Profit After Tax
-3,584
21,129
-7,533
-206
393
-3,017
Dividends Paid
Retained Profit
-3,584
21,129
-7,533
-206
393
-3,017
Employee Costs
32,598
30,997
29,972
27,259
28,344
27,449
Number Of Employees
1
1
1
1
1
1
EBITDA*
-3,584
26,085
-7,533
-206
485
-3,017
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Tangible Assets
67,020
60,020
60,020
54,088
Intangible Assets
Investments & Other
100
100
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
100
100
67,120
60,120
60,120
54,188
Stock & work in progress
Trade Debtors
7,082
10,666
3,574
5,917
25,424
16,568
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
7,082
10,666
3,574
5,917
25,424
16,568
total assets
7,182
10,766
70,694
66,037
85,544
70,756
Bank overdraft
Bank loan
Trade Creditors
2,200
1,500
800
600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,200
1,500
800
600
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
78,857
67,367
87,368
73,173
provisions
total long term liabilities
78,857
67,367
87,368
73,173
total liabilities
81,057
68,867
88,168
73,773
net assets
7,182
10,766
-10,363
-2,830
-2,624
-3,017
total shareholders funds
7,182
10,766
-10,363
-2,830
-2,624
-3,017
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Operating Activities
Operating Profit
-3,584
26,085
-7,533
-206
485
-3,017
Depreciation
Amortisation
Tax
-4,956
-92
Stock
Debtors
-3,584
7,092
-2,343
-19,507
8,856
16,568
Creditors
-2,200
700
700
200
600
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
11,837
-4,490
20,001
-8,263
-18,985
Investing Activities
capital expenditure
67,020
-7,000
-5,932
-54,088
Change in Investments
100
cash flow from investments
67,020
-7,000
-5,932
-54,188
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-78,857
11,490
-20,001
14,195
73,173
share issue
interest
cash flow from financing
-78,857
11,490
-20,001
14,195
73,173
cash and cash equivalents
cash
overdraft
change in cash
harihar property management ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harihar property management ltd. Get real-time insights into harihar property management ltd's credit score, group structure and payment trends.
Perform a competitor analysis for harihar property management ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL52 area or any other competitors across 12 key performance metrics.
harihar property management ltd Ownership
HARIHAR PROPERTY MANAGEMENT LTD group structure
Harihar Property Management Ltd has no subsidiary companies.
Ultimate parent company
HARIHAR PROPERTY MANAGEMENT LTD
11180003
HARIHAR PROPERTY MANAGEMENT LTD Shareholders
The largest shareholders in Harihar Property Management Ltd include Anant Singh and Aadi Panwar.
anant singh
50%
aadi panwar
50%
harihar property management ltd directors
Harihar Property Management Ltd currently has 2 directors.
The longest serving directors include
Mr Aadi Panwar (Jan 2018) and
Mr Anant Singh (Mar 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to harihar property management ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
harihar property management ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARIHAR PROPERTY MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
harihar property management ltdCompanies House Filings - See Documents
