southern motocross club-smx limited
southern motocross club-smx limited Company Information
Company Number
11182287
Website
www.southernmotocross.co.ukRegistered Address
20 20, vespasian way, dorchester, dorset, DT1 2RD
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
447553885849
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
james king 50%
sadie king 50%
southern motocross club-smx limited Estimated Valuation
Pomanda estimates the enterprise value of SOUTHERN MOTOCROSS CLUB-SMX LIMITED at £84.6k based on a Turnover of £153.2k and 0.55x industry multiple (adjusted for size and gross margin).
southern motocross club-smx limited Estimated Valuation
Pomanda estimates the enterprise value of SOUTHERN MOTOCROSS CLUB-SMX LIMITED at £4.2k based on an EBITDA of £2k and a 2.08x industry multiple (adjusted for size and gross margin).
southern motocross club-smx limited Estimated Valuation
Pomanda estimates the enterprise value of SOUTHERN MOTOCROSS CLUB-SMX LIMITED at £0 based on Net Assets of £-14.3k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Southern Motocross Club-smx Limited Overview
Southern Motocross Club-smx Limited is a live company located in dorchester, DT1 2RD with a Companies House number of 11182287. It operates in the other sports activities sector, SIC Code 93199. Founded in February 2018, it's largest shareholder is james king with a 50% stake. Southern Motocross Club-smx Limited is a young, micro sized company, Pomanda has estimated its turnover at £153.2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Southern Motocross Club-smx Limited Health Check
Pomanda's financial health check has awarded Southern Motocross Club-Smx Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £153.2k, make it smaller than the average company (£552.3k)
- Southern Motocross Club-smx Limited
£552.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.7%)
- Southern Motocross Club-smx Limited
5.7% - Industry AVG
Production
with a gross margin of 21.9%, this company has a higher cost of product (44.8%)
- Southern Motocross Club-smx Limited
44.8% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (1.9%)
- Southern Motocross Club-smx Limited
1.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Southern Motocross Club-smx Limited
13 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- Southern Motocross Club-smx Limited
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £76.6k, this is more efficient (£64.7k)
- Southern Motocross Club-smx Limited
£64.7k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (15 days)
- Southern Motocross Club-smx Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 102 days, this is slower than average (32 days)
- Southern Motocross Club-smx Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Southern Motocross Club-smx Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Southern Motocross Club-smx Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 136.4%, this is a higher level of debt than the average (38.9%)
136.4% - Southern Motocross Club-smx Limited
38.9% - Industry AVG
SOUTHERN MOTOCROSS CLUB-SMX LIMITED financials
Southern Motocross Club-Smx Limited's latest turnover from March 2023 is estimated at £153.2 thousand and the company has net assets of -£14.3 thousand. According to their latest financial statements, Southern Motocross Club-Smx Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 4,693 | 6,257 | 3,977 | 5,233 | 7,071 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,693 | 6,257 | 3,977 | 5,233 | 7,071 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 34,649 | 32,277 | 35,139 | 31,699 | 21,424 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 34,649 | 32,277 | 35,139 | 31,699 | 21,424 |
| total assets | 39,342 | 38,534 | 39,116 | 36,932 | 28,495 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 33,700 | 27,878 | 21,233 | 23,115 | 46,477 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 33,700 | 27,878 | 21,233 | 23,115 | 46,477 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,150 | 1,150 | 3,304 | 1,150 | 1,500 |
| other liabilities | 18,829 | 25,474 | 33,227 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 19,979 | 26,624 | 36,531 | 1,150 | 1,500 |
| total liabilities | 53,679 | 54,502 | 57,764 | 24,265 | 47,977 |
| net assets | -14,337 | -15,968 | -18,648 | 12,667 | -19,482 |
| total shareholders funds | -14,337 | -15,968 | -18,648 | 12,667 | -19,482 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,372 | -2,862 | 3,440 | 10,275 | 21,424 |
| Creditors | 5,822 | 6,645 | -1,882 | -23,362 | 46,477 |
| Accruals and Deferred Income | 0 | -2,154 | 2,154 | -350 | 1,500 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -6,645 | -7,753 | 33,227 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
southern motocross club-smx limited Credit Report and Business Information
Southern Motocross Club-smx Limited Competitor Analysis
Perform a competitor analysis for southern motocross club-smx limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in DT1 area or any other competitors across 12 key performance metrics.
southern motocross club-smx limited Ownership
SOUTHERN MOTOCROSS CLUB-SMX LIMITED group structure
Southern Motocross Club-Smx Limited has no subsidiary companies.
Ultimate parent company
SOUTHERN MOTOCROSS CLUB-SMX LIMITED
11182287
southern motocross club-smx limited directors
Southern Motocross Club-Smx Limited currently has 2 directors. The longest serving directors include Mr James King (Feb 2018) and Mrs Sadie King (Feb 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James King | England | 58 years | Feb 2018 | - | Director |
| Mrs Sadie King | England | 56 years | Feb 2018 | - | Director |
P&L
March 2023turnover
153.2k
+1%
operating profit
2k
0%
gross margin
21.9%
-3.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-14.3k
-0.1%
total assets
39.3k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
southern motocross club-smx limited company details
company number
11182287
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
February 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
20 20, vespasian way, dorchester, dorset, DT1 2RD
accountant
WINSOR ASSOCIATES
auditor
-
southern motocross club-smx limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to southern motocross club-smx limited.
southern motocross club-smx limited Companies House Filings - See Documents
| date | description | view/download |
|---|
