derby rising investment ltd

Dissolved 

derby rising investment ltd Company Information

Share DERBY RISING INVESTMENT LTD

Company Number

11186634

Directors

Ngok Li

Shareholders

ho cheun kwok

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

34 34 maple street, london, W1T 6HD

Website

-

derby rising investment ltd Estimated Valuation

£555.4k

Pomanda estimates the enterprise value of DERBY RISING INVESTMENT LTD at £555.4k based on a Turnover of £178.6k and 3.11x industry multiple (adjusted for size and gross margin).

derby rising investment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DERBY RISING INVESTMENT LTD at £0 based on an EBITDA of £-124.9k and a 6.4x industry multiple (adjusted for size and gross margin).

derby rising investment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DERBY RISING INVESTMENT LTD at £0 based on Net Assets of £-225k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Derby Rising Investment Ltd Overview

Derby Rising Investment Ltd is a dissolved company that was located in london, W1T 6HD with a Companies House number of 11186634. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2018, it's largest shareholder was ho cheun kwok with a 100% stake. The last turnover for Derby Rising Investment Ltd was estimated at £178.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Derby Rising Investment Ltd Health Check

Pomanda's financial health check has awarded Derby Rising Investment Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £178.6k, make it smaller than the average company (£847k)

£178.6k - Derby Rising Investment Ltd

£847k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (1.9%)

23% - Derby Rising Investment Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - Derby Rising Investment Ltd

70.6% - Industry AVG

profitability

Profitability

an operating margin of -69.9% make it less profitable than the average company (35.6%)

-69.9% - Derby Rising Investment Ltd

35.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Derby Rising Investment Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - Derby Rising Investment Ltd

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.6k, this is equally as efficient (£178.6k)

£178.6k - Derby Rising Investment Ltd

£178.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Derby Rising Investment Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Derby Rising Investment Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Derby Rising Investment Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Derby Rising Investment Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Derby Rising Investment Ltd

- - Industry AVG

DERBY RISING INVESTMENT LTD financials

EXPORTms excel logo

Derby Rising Investment Ltd's latest turnover from February 2023 is estimated at £178.6 thousand and the company has net assets of -£225 thousand. According to their latest financial statements, Derby Rising Investment Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover178,608172,576161,07895,772862,653
Other Income Or Grants00000
Cost Of Sales52,54052,65845,67528,764257,337
Gross Profit126,068119,919115,40367,008605,315
Admin Expenses250,973-20,63748,19911,303646,683
Operating Profit-124,905140,55667,20455,705-41,368
Interest Payable106,537139,08365,53600
Interest Receivable21000
Pre-Tax Profit-231,4391,4741,66855,705-41,368
Tax0-280-317-10,5840
Profit After Tax-231,4391,1941,35145,121-41,368
Dividends Paid00000
Retained Profit-231,4391,1941,35145,121-41,368
Employee Costs33,43633,01631,16933,813165,817
Number Of Employees11115
EBITDA*-124,905142,81569,66858,169-41,368

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets02,559,1732,241,4321,600,7231,603,187
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets02,559,1732,241,4321,600,7231,603,187
Stock & work in progress00000
Trade Debtors000082,523
Group Debtors00000
Misc Debtors06636635610
Cash01131001000
misc current assets00100
total current assets077676466182,523
total assets02,559,9492,242,1961,601,3841,685,710
Bank overdraft00000
Bank loan00000
Trade Creditors 000183,198
Group/Directors Accounts203,439378,90956,81859,7560
other short term finances00000
hp & lease commitments00000
other current liabilities21,60243,90731,43925,1460
total current liabilities225,041422,81688,25784,90383,198
loans02,130,7352,148,73500
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities0001,512,6281,643,880
provisions00000
total long term liabilities02,130,7352,148,7351,512,6281,643,880
total liabilities225,0412,553,5512,236,9921,597,5311,727,078
net assets-225,0416,3985,2043,853-41,368
total shareholders funds-225,0416,3985,2043,853-41,368
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit-124,905140,55667,20455,705-41,368
Depreciation02,2592,4642,4640
Amortisation00000
Tax0-280-317-10,5840
Stock00000
Debtors-6630102-81,96282,523
Creditors00-1-83,19783,198
Accruals and Deferred Income-22,30512,4686,29325,1460
Deferred Taxes & Provisions00000
Cash flow from operations-146,547155,00375,54171,496-40,693
Investing Activities
capital expenditure2,559,173-320,000-643,1730-1,603,187
Change in Investments00000
cash flow from investments2,559,173-320,000-643,1730-1,603,187
Financing Activities
Bank loans00000
Group/Directors Accounts-175,470322,091-2,93859,7560
Other Short Term Loans 00000
Long term loans-2,130,735-18,0002,148,73500
Hire Purchase and Lease Commitments00000
other long term liabilities00-1,512,628-131,2521,643,880
share issue0001000
interest-106,535-139,082-65,53600
cash flow from financing-2,412,740165,009567,633-71,3961,643,880
cash and cash equivalents
cash-1131301000
overdraft00000
change in cash-1131301000

derby rising investment ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for derby rising investment ltd. Get real-time insights into derby rising investment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Derby Rising Investment Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for derby rising investment ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in W1T area or any other competitors across 12 key performance metrics.

derby rising investment ltd Ownership

DERBY RISING INVESTMENT LTD group structure

Derby Rising Investment Ltd has no subsidiary companies.

Ultimate parent company

DERBY RISING INVESTMENT LTD

11186634

DERBY RISING INVESTMENT LTD Shareholders

ho cheun kwok 100%

derby rising investment ltd directors

Derby Rising Investment Ltd currently has 1 director, Mr Ngok Li serving since Feb 2018.

officercountryagestartendrole
Mr Ngok LiUnited Kingdom31 years Feb 2018- Director

P&L

February 2023

turnover

178.6k

+3%

operating profit

-124.9k

0%

gross margin

70.6%

+1.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

-225k

-36.17%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

derby rising investment ltd company details

company number

11186634

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2023

previous names

N/A

accountant

-

auditor

-

address

34 34 maple street, london, W1T 6HD

Bank

-

Legal Advisor

-

derby rising investment ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to derby rising investment ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

derby rising investment ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DERBY RISING INVESTMENT LTD. This can take several minutes, an email will notify you when this has completed.

derby rising investment ltd Companies House Filings - See Documents

datedescriptionview/download