inpex renewables uk holdings me limited

Live YoungMicroDeclining

inpex renewables uk holdings me limited Company Information

Share INPEX RENEWABLES UK HOLDINGS ME LIMITED

Company Number

11187038

Shareholders

inpex europe limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

3rd floor 3 st helen's place, london, EC3A 6AB

inpex renewables uk holdings me limited Estimated Valuation

£153k

Pomanda estimates the enterprise value of INPEX RENEWABLES UK HOLDINGS ME LIMITED at £153k based on a Turnover of £86k and 1.78x industry multiple (adjusted for size and gross margin).

inpex renewables uk holdings me limited Estimated Valuation

£212.2k

Pomanda estimates the enterprise value of INPEX RENEWABLES UK HOLDINGS ME LIMITED at £212.2k based on an EBITDA of £42k and a 5.05x industry multiple (adjusted for size and gross margin).

inpex renewables uk holdings me limited Estimated Valuation

£146.4m

Pomanda estimates the enterprise value of INPEX RENEWABLES UK HOLDINGS ME LIMITED at £146.4m based on Net Assets of £55.7m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inpex Renewables Uk Holdings Me Limited Overview

Inpex Renewables Uk Holdings Me Limited is a live company located in london, EC3A 6AB with a Companies House number of 11187038. It operates in the production of electricity sector, SIC Code 35110. Founded in February 2018, it's largest shareholder is inpex europe limited with a 100% stake. Inpex Renewables Uk Holdings Me Limited is a young, micro sized company, Pomanda has estimated its turnover at £86k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inpex Renewables Uk Holdings Me Limited Health Check

Pomanda's financial health check has awarded Inpex Renewables Uk Holdings Me Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £99k, make it smaller than the average company (£1.5m)

£99k - Inpex Renewables Uk Holdings Me Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (7.2%)

-30% - Inpex Renewables Uk Holdings Me Limited

7.2% - Industry AVG

production

Production

with a gross margin of 69.3%, this company has a comparable cost of product (69.3%)

69.3% - Inpex Renewables Uk Holdings Me Limited

69.3% - Industry AVG

profitability

Profitability

an operating margin of -675.8% make it less profitable than the average company (46.8%)

-675.8% - Inpex Renewables Uk Holdings Me Limited

46.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Inpex Renewables Uk Holdings Me Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £201k, the company has a higher pay structure (£72.2k)

£201k - Inpex Renewables Uk Holdings Me Limited

£72.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99k, this is less efficient (£404.5k)

£99k - Inpex Renewables Uk Holdings Me Limited

£404.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (15 days)

92 days - Inpex Renewables Uk Holdings Me Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1199 days, this is slower than average (22 days)

1199 days - Inpex Renewables Uk Holdings Me Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inpex Renewables Uk Holdings Me Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Inpex Renewables Uk Holdings Me Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.6%, this is a lower level of debt than the average (89.9%)

40.6% - Inpex Renewables Uk Holdings Me Limited

89.9% - Industry AVG

INPEX RENEWABLES UK HOLDINGS ME LIMITED financials

EXPORTms excel logo

Inpex Renewables Uk Holdings Me Limited's latest turnover from December 2023 is £86 thousand and the company has net assets of £55.7 million. According to their latest financial statements, we estimate that Inpex Renewables Uk Holdings Me Limited has 1 employee and maintains cash reserves of £322 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover86,00099,000172,609455,061294,067254,398
Other Income Or Grants
Cost Of Sales24,96230,43064,004189,172123,965102,296
Gross Profit61,03868,570108,606265,889170,102152,102
Admin Expenses19,038737,570936,781877,8671,209,655742,991
Operating Profit42,000-669,000-828,175-611,978-1,039,553-590,889
Interest Payable2,603,0001,74414,82017,197
Interest Receivable2,998,0002,460,000462,034527,416625,107921,064
Pre-Tax Profit437,0006,434,000-8,816,1453,172,34821,908,8562,529,544
Tax-48,000-18,00018,30775,84327,515-67,659
Profit After Tax389,0006,416,000-8,797,8383,248,19121,936,3712,461,885
Dividends Paid94,586,34826,139,2954,059,540
Retained Profit389,0006,416,000-8,797,838-91,338,157-4,202,923-1,597,654
Employee Costs201,000414,088467,265594,153870,546
Number Of Employees111211
EBITDA*42,000-669,000-750,588-477,726-907,137-590,889

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets41,998,95454,312,61455,177,128138,370,771
Intangible Assets
Investments & Other50,787,00050,787,00032,674,57043,759,91643,161,650122,007,216
Debtors (Due After 1 year)9,246,79610,397,52411,165,09016,363,554
Total Fixed Assets50,787,00050,787,00041,998,95354,312,61455,177,128138,370,771
Stock & work in progress
Trade Debtors58,00025,00031,38330,51223,216978,800
Group Debtors
Misc Debtors16,910,00042,011,0001,108,883958,0681,314,703558,412
Cash322,000315,0005,650,7712,352,8891,665,5201,632,837
misc current assets
total current assets17,290,00042,351,0006,791,0383,341,47092,344,7983,170,050
total assets68,077,00093,138,00048,789,99157,654,084147,521,926141,540,821
Bank overdraft
Bank loan
Trade Creditors 100,0001,74487241,273902
Group/Directors Accounts111
other short term finances12,304,00037,701,000
hp & lease commitments60,15180,202137,575
other current liabilities72,00025,000325,166312,961174,546429,408
total current liabilities12,376,00037,826,000387,063394,037353,396430,311
loans118,5581,320,722
hp & lease commitments59,279660,361
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities59,279660,361
total liabilities12,376,00037,826,000387,063453,3161,013,757430,311
net assets55,701,00055,312,00048,402,92857,200,768146,508,169141,110,509
total shareholders funds55,701,00055,312,00048,402,92957,200,767146,508,169141,110,510
Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit42,000-669,000-828,175-611,978-1,039,553-590,889
Depreciation77,587134,252132,416
Amortisation
Tax-48,000-18,00018,30775,84327,515-67,659
Stock
Debtors6,580,93831,648,938-999,041-1,116,906-5,397,75717,900,766
Creditors-1,74498,256872-40,40140,370902
Accruals and Deferred Income-253,166-300,16612,205138,415-254,862429,408
Deferred Taxes & Provisions
Cash flow from operations-6,841,848-32,537,848279,837813,0374,303,643-18,129,004
Investing Activities
capital expenditure41,998,95441,998,95412,236,073730,26283,061,227-138,370,771
Change in Investments18,112,43018,112,430-11,085,346598,266-78,845,566122,007,216
cash flow from investments23,886,52423,886,52423,321,419131,996161,906,793-260,377,987
Financing Activities
Bank loans
Group/Directors Accounts-1-11
Other Short Term Loans 12,304,00037,701,000
Long term loans-118,558-1,202,1641,320,722
Hire Purchase and Lease Commitments-60,151-60,151-79,330-658,455797,936
other long term liabilities
share issue6,909,071493,0712,030,7569,600,582142,708,164
interest395,0002,460,000460,290512,596607,910921,064
cash flow from financing19,547,91940,593,919262,402682,73312,327,151143,629,228
cash and cash equivalents
cash-5,328,771-5,335,7713,297,882687,36932,6831,632,837
overdraft
change in cash-5,328,771-5,335,7713,297,882687,36932,6831,632,837

inpex renewables uk holdings me limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inpex renewables uk holdings me limited. Get real-time insights into inpex renewables uk holdings me limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inpex Renewables Uk Holdings Me Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inpex renewables uk holdings me limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in EC3A area or any other competitors across 12 key performance metrics.

inpex renewables uk holdings me limited Ownership

INPEX RENEWABLES UK HOLDINGS ME LIMITED group structure

Inpex Renewables Uk Holdings Me Limited has no subsidiary companies.

Ultimate parent company

INPEX RENEWABLES UK HOLDINGS ME LIMITED

11187038

INPEX RENEWABLES UK HOLDINGS ME LIMITED Shareholders

inpex europe limited 100%

inpex renewables uk holdings me limited directors

Inpex Renewables Uk Holdings Me Limited currently has 2 directors. The longest serving directors include Mr Stephen Altria (Feb 2018) and Mr Yoshiro Konda (Mar 2023).

officercountryagestartendrole
Mr Stephen Altria58 years Feb 2018- Director
Mr Yoshiro KondaUnited Kingdom56 years Mar 2023- Director

P&L

December 2023

turnover

86k

-50%

operating profit

42k

-105%

gross margin

71%

+12.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

55.7m

+0.15%

total assets

68.1m

+0.4%

cash

322k

-0.94%

net assets

Total assets minus all liabilities

inpex renewables uk holdings me limited company details

company number

11187038

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

diamond generating europe investments limited (December 2023)

accountant

-

auditor

DELOITTE LLP

address

3rd floor 3 st helen's place, london, EC3A 6AB

Bank

MIZUHO BANK LIMITED

Legal Advisor

-

inpex renewables uk holdings me limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to inpex renewables uk holdings me limited. Currently there are 8 open charges and 0 have been satisfied in the past.

inpex renewables uk holdings me limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INPEX RENEWABLES UK HOLDINGS ME LIMITED. This can take several minutes, an email will notify you when this has completed.

inpex renewables uk holdings me limited Companies House Filings - See Documents

datedescriptionview/download