saint ivy management limited

2

saint ivy management limited Company Information

Share SAINT IVY MANAGEMENT LIMITED
Live 
YoungMicro

Company Number

11189063

Website

-

Registered Address

20 chippenham close, wellingborough, northants, NN8 2PX

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Tina Patel6 Years

Vimal Patel6 Years

Shareholders

vimal patel 50%

tina patel 50%

saint ivy management limited Estimated Valuation

£258.6k

Pomanda estimates the enterprise value of SAINT IVY MANAGEMENT LIMITED at £258.6k based on a Turnover of £417.5k and 0.62x industry multiple (adjusted for size and gross margin).

saint ivy management limited Estimated Valuation

£99.2k

Pomanda estimates the enterprise value of SAINT IVY MANAGEMENT LIMITED at £99.2k based on an EBITDA of £22.4k and a 4.42x industry multiple (adjusted for size and gross margin).

saint ivy management limited Estimated Valuation

£33k

Pomanda estimates the enterprise value of SAINT IVY MANAGEMENT LIMITED at £33k based on Net Assets of £12.3k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Saint Ivy Management Limited Overview

Saint Ivy Management Limited is a live company located in northants, NN8 2PX with a Companies House number of 11189063. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2018, it's largest shareholder is vimal patel with a 50% stake. Saint Ivy Management Limited is a young, micro sized company, Pomanda has estimated its turnover at £417.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Saint Ivy Management Limited Health Check

Pomanda's financial health check has awarded Saint Ivy Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £417.5k, make it larger than the average company (£298.8k)

£417.5k - Saint Ivy Management Limited

£298.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Saint Ivy Management Limited

- - Industry AVG

production

Production

with a gross margin of 55.2%, this company has a comparable cost of product (55.2%)

55.2% - Saint Ivy Management Limited

55.2% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (8.5%)

3.5% - Saint Ivy Management Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Saint Ivy Management Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Saint Ivy Management Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £208.8k, this is more efficient (£109.7k)

£208.8k - Saint Ivy Management Limited

£109.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (72 days)

115 days - Saint Ivy Management Limited

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (27 days)

0 days - Saint Ivy Management Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Saint Ivy Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (23 weeks)

13 weeks - Saint Ivy Management Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (56.3%)

93.9% - Saint Ivy Management Limited

56.3% - Industry AVG

SAINT IVY MANAGEMENT LIMITED financials

EXPORTms excel logo

Saint Ivy Management Limited's latest turnover from June 2023 is estimated at £417.5 thousand and the company has net assets of £12.3 thousand. According to their latest financial statements, Saint Ivy Management Limited has 2 employees and maintains cash reserves of £46.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Turnover417,52275,72570700
Other Income Or Grants00000
Cost Of Sales186,91633,74931800
Gross Profit230,60641,97638900
Admin Expenses215,88040,99739,26927,786-85,107
Operating Profit14,726979-38,880-27,78685,107
Interest Payable2,8402,1071,5888010
Interest Receivable3,5141,0578698365
Pre-Tax Profit15,400-71-40,382-28,48985,472
Tax-3,850000-16,240
Profit After Tax11,550-71-40,382-28,48969,232
Dividends Paid00000
Retained Profit11,550-71-40,382-28,48969,232
Employee Costs83,37781,34040,00000
Number Of Employees22100
EBITDA*22,42010,432-26,393-23,15385,134

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Tangible Assets25,40628,60037,66850,155106
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets25,40628,60037,66850,155106
Stock & work in progress00000
Trade Debtors132,0207,020000
Group Debtors00000
Misc Debtors008,2198,2190
Cash46,06794,49774,59798,24097,314
misc current assets00000
total current assets178,087101,51782,816106,45997,314
total assets203,493130,117120,484156,61497,420
Bank overdraft5,2505,250000
Bank loan00000
Trade Creditors 20112912800
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities171,63196,88475,21663,94027,688
total current liabilities177,082102,26375,34463,94027,688
loans14,07127,06425,81326,2500
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities0018,46625,1810
provisions00000
total long term liabilities14,07127,06444,27951,4310
total liabilities191,153129,327119,623115,37127,688
net assets12,34079086141,24369,732
total shareholders funds12,34079086141,24369,732
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Operating Activities
Operating Profit14,726979-38,880-27,78685,107
Depreciation7,6949,45312,4874,63327
Amortisation00000
Tax-3,850000-16,240
Stock00000
Debtors125,000-1,19908,2190
Creditors72112800
Accruals and Deferred Income74,74721,66811,27636,25227,688
Deferred Taxes & Provisions00000
Cash flow from operations-31,61133,300-14,9894,88096,582
Investing Activities
capital expenditure-4,500-3850-54,682-133
Change in Investments00000
cash flow from investments-4,500-3850-54,682-133
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans-12,9931,251-43726,2500
Hire Purchase and Lease Commitments00000
other long term liabilities0-18,466-6,71525,1810
share issue0000500
interest674-1,050-1,502-703365
cash flow from financing-12,319-18,265-8,65450,728865
cash and cash equivalents
cash-48,43019,900-23,64392697,314
overdraft05,250000
change in cash-48,43014,650-23,64392697,314

saint ivy management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for saint ivy management limited. Get real-time insights into saint ivy management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Saint Ivy Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for saint ivy management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN8 area or any other competitors across 12 key performance metrics.

saint ivy management limited Ownership

SAINT IVY MANAGEMENT LIMITED group structure

Saint Ivy Management Limited has no subsidiary companies.

Ultimate parent company

SAINT IVY MANAGEMENT LIMITED

11189063

SAINT IVY MANAGEMENT LIMITED Shareholders

vimal patel 50%
tina patel 50%

saint ivy management limited directors

Saint Ivy Management Limited currently has 2 directors. The longest serving directors include Mrs Tina Patel (Feb 2018) and Mr Vimal Patel (Feb 2018).

officercountryagestartendrole
Mrs Tina PatelEngland44 years Feb 2018- Director
Mr Vimal PatelEngland44 years Feb 2018- Director

P&L

June 2023

turnover

417.5k

+451%

operating profit

14.7k

0%

gross margin

55.3%

-0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

12.3k

+14.62%

total assets

203.5k

+0.56%

cash

46.1k

-0.51%

net assets

Total assets minus all liabilities

saint ivy management limited company details

company number

11189063

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

20 chippenham close, wellingborough, northants, NN8 2PX

Bank

-

Legal Advisor

-

saint ivy management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to saint ivy management limited.

charges

saint ivy management limited Companies House Filings - See Documents

datedescriptionview/download