lilleson limited

2

lilleson limited Company Information

Share LILLESON LIMITED
Live 
YoungMicroDeclining

Company Number

11189119

Registered Address

the hart shaw building, europa link, sheffield, S9 1XU

Industry

Manufacture of electricity distribution and control apparatus

 

Telephone

01709371188

Next Accounts Due

December 2025

Group Structure

View All

Directors

Julie Mitchell6 Years

Anthony Wade6 Years

Shareholders

julie anne mitchell 50%

anthony wade 50%

lilleson limited Estimated Valuation

£268.7k

Pomanda estimates the enterprise value of LILLESON LIMITED at £268.7k based on a Turnover of £452.1k and 0.59x industry multiple (adjusted for size and gross margin).

lilleson limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LILLESON LIMITED at £0 based on an EBITDA of £0 and a 4.03x industry multiple (adjusted for size and gross margin).

lilleson limited Estimated Valuation

£35.4k

Pomanda estimates the enterprise value of LILLESON LIMITED at £35.4k based on Net Assets of £87.5k and 0.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lilleson Limited Overview

Lilleson Limited is a live company located in sheffield, S9 1XU with a Companies House number of 11189119. It operates in the manufacture of electricity distribution and control apparatus sector, SIC Code 27120. Founded in February 2018, it's largest shareholder is julie anne mitchell with a 50% stake. Lilleson Limited is a young, micro sized company, Pomanda has estimated its turnover at £452.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lilleson Limited Health Check

Pomanda's financial health check has awarded Lilleson Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £452.1k, make it smaller than the average company (£26.2m)

£452.1k - Lilleson Limited

£26.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (9.8%)

-3% - Lilleson Limited

9.8% - Industry AVG

production

Production

with a gross margin of 15.3%, this company has a higher cost of product (24.7%)

15.3% - Lilleson Limited

24.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Lilleson Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (92)

2 - Lilleson Limited

92 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)

£50.3k - Lilleson Limited

£50.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £226k, this is equally as efficient (£215.2k)

£226k - Lilleson Limited

£215.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (66 days)

0 days - Lilleson Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 310 days, this is slower than average (50 days)

310 days - Lilleson Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lilleson Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lilleson Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.8%, this is a higher level of debt than the average (57%)

78.8% - Lilleson Limited

57% - Industry AVG

LILLESON LIMITED financials

EXPORTms excel logo

Lilleson Limited's latest turnover from March 2024 is estimated at £452.1 thousand and the company has net assets of £87.5 thousand. According to their latest financial statements, Lilleson Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover452,100376,068527,772495,067443,399376,571
Other Income Or Grants000000
Cost Of Sales382,783311,367437,330405,641362,287304,116
Gross Profit69,31664,70190,44289,42681,11272,455
Admin Expenses69,3162,97390,44243,13081,11272,453
Operating Profit061,728046,29602
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit061,728046,29602
Tax0-11,7280-8,79600
Profit After Tax050,000037,50002
Dividends Paid000000
Retained Profit050,000037,50002
Employee Costs100,65189,35784,33982,84377,47176,020
Number Of Employees222222
EBITDA*061,728046,29602

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets413,063413,063413,063413,063413,063413,063
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets413,063413,063413,063413,063413,063413,063
Stock & work in progress000000
Trade Debtors222222
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets222222
total assets413,065413,065413,065413,065413,065413,065
Bank overdraft000000
Bank loan000000
Trade Creditors 325,563325,563375,563338,063338,063300,563
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities325,563325,563375,563338,063338,063300,563
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities00037,50075,000112,500
provisions000000
total long term liabilities00037,50075,000112,500
total liabilities325,563325,563375,563375,563413,063413,063
net assets87,50287,50237,50237,50222
total shareholders funds87,50287,50237,50237,50222
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit061,728046,29602
Depreciation000000
Amortisation000000
Tax0-11,7280-8,79600
Stock000000
Debtors000002
Creditors0-50,00037,500037,500300,563
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations0037,50037,50037,500300,563
Investing Activities
capital expenditure00000-413,063
Change in Investments000000
cash flow from investments00000-413,063
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities00-37,500-37,500-37,500112,500
share issue000000
interest000000
cash flow from financing00-37,500-37,500-37,500112,500
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

lilleson limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lilleson limited. Get real-time insights into lilleson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lilleson Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for lilleson limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in S 9 area or any other competitors across 12 key performance metrics.

lilleson limited Ownership

LILLESON LIMITED group structure

Lilleson Limited has no subsidiary companies.

Ultimate parent company

LILLESON LIMITED

11189119

LILLESON LIMITED Shareholders

julie anne mitchell 50%
anthony wade 50%

lilleson limited directors

Lilleson Limited currently has 2 directors. The longest serving directors include Miss Julie Mitchell (Apr 2018) and Mr Anthony Wade (Apr 2018).

officercountryagestartendrole
Miss Julie MitchellUnited Kingdom43 years Apr 2018- Director
Mr Anthony WadeUnited Kingdom62 years Apr 2018- Director

P&L

March 2024

turnover

452.1k

+20%

operating profit

0

0%

gross margin

15.4%

-10.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

87.5k

0%

total assets

413.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

lilleson limited company details

company number

11189119

Type

Private limited with Share Capital

industry

27120 - Manufacture of electricity distribution and control apparatus

incorporation date

February 2018

age

6

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

lilleker consultants limited (February 2018)

last accounts submitted

March 2024

address

the hart shaw building, europa link, sheffield, S9 1XU

accountant

-

auditor

-

lilleson limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lilleson limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

lilleson limited Companies House Filings - See Documents

datedescriptionview/download