viva infrastructure solutions ltd

viva infrastructure solutions ltd Company Information

Share VIVA INFRASTRUCTURE SOLUTIONS LTD
Live 
YoungMicroDeclining

Company Number

11189268

Industry

Temporary employment agency activities

 

Shareholders

arc academy holdings uk limited

Group Structure

View All

Contact

Registered Address

unit 4-5 centre court, treforest industrial estate, pontypridd, CF37 5YR

viva infrastructure solutions ltd Estimated Valuation

£22.2k

Pomanda estimates the enterprise value of VIVA INFRASTRUCTURE SOLUTIONS LTD at £22.2k based on a Turnover of £152.2k and 0.15x industry multiple (adjusted for size and gross margin).

viva infrastructure solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VIVA INFRASTRUCTURE SOLUTIONS LTD at £0 based on an EBITDA of £-11k and a 2.19x industry multiple (adjusted for size and gross margin).

viva infrastructure solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VIVA INFRASTRUCTURE SOLUTIONS LTD at £0 based on Net Assets of £-10.5k and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Viva Infrastructure Solutions Ltd Overview

Viva Infrastructure Solutions Ltd is a live company located in pontypridd, CF37 5YR with a Companies House number of 11189268. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in February 2018, it's largest shareholder is arc academy holdings uk limited with a 100% stake. Viva Infrastructure Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £152.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Viva Infrastructure Solutions Ltd Health Check

Pomanda's financial health check has awarded Viva Infrastructure Solutions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £152.2k, make it smaller than the average company (£13.5m)

£152.2k - Viva Infrastructure Solutions Ltd

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4%)

-3% - Viva Infrastructure Solutions Ltd

4% - Industry AVG

production

Production

with a gross margin of 11.4%, this company has a higher cost of product (18.3%)

11.4% - Viva Infrastructure Solutions Ltd

18.3% - Industry AVG

profitability

Profitability

an operating margin of -7.2% make it less profitable than the average company (2.8%)

-7.2% - Viva Infrastructure Solutions Ltd

2.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (50)

1 - Viva Infrastructure Solutions Ltd

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)

£49.5k - Viva Infrastructure Solutions Ltd

£49.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.2k, this is less efficient (£231.5k)

£152.2k - Viva Infrastructure Solutions Ltd

£231.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (47 days)

55 days - Viva Infrastructure Solutions Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (4 days)

58 days - Viva Infrastructure Solutions Ltd

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Viva Infrastructure Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Viva Infrastructure Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 145.4%, this is a higher level of debt than the average (73.1%)

145.4% - Viva Infrastructure Solutions Ltd

73.1% - Industry AVG

VIVA INFRASTRUCTURE SOLUTIONS LTD financials

EXPORTms excel logo

Viva Infrastructure Solutions Ltd's latest turnover from May 2023 is estimated at £152.2 thousand and the company has net assets of -£10.5 thousand. According to their latest financial statements, Viva Infrastructure Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021Feb 2020Feb 2019
Turnover152,202137,248203,140166,7730
Other Income Or Grants00000
Cost Of Sales134,887123,478184,326149,2280
Gross Profit17,31513,77018,81417,5450
Admin Expenses28,34031,018-3,11717,5450
Operating Profit-11,025-17,24821,93100
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-11,025-17,24821,93100
Tax00-4,16700
Profit After Tax-11,025-17,24817,76400
Dividends Paid00000
Retained Profit-11,025-17,24817,76400
Employee Costs49,52646,03542,02742,8160
Number Of Employees11110
EBITDA*-11,025-17,24821,93100

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021Feb 2020Feb 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors23,17228,27251,22841,6490
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets23,17228,27251,22841,6490
total assets23,17228,27251,22841,6490
Bank overdraft00000
Bank loan00000
Trade Creditors 21,6819,7568,4645,0200
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities21,6819,7568,4645,0200
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities12,00018,00025,00030,0000
provisions00000
total long term liabilities12,00018,00025,00030,0000
total liabilities33,68127,75633,46435,0200
net assets-10,50951617,7646,6290
total shareholders funds-10,50951617,7646,6290
May 2023May 2022May 2021Feb 2020Feb 2019
Operating Activities
Operating Profit-11,025-17,24821,93100
Depreciation00000
Amortisation00000
Tax00-4,16700
Stock00000
Debtors-5,100-22,9569,57941,6490
Creditors11,9251,2923,4445,0200
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations6,0007,00011,629-36,6290
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-6,000-7,000-5,00030,0000
share issue00-6,6296,6290
interest00000
cash flow from financing-6,000-7,000-11,62936,6290
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

viva infrastructure solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for viva infrastructure solutions ltd. Get real-time insights into viva infrastructure solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Viva Infrastructure Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for viva infrastructure solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CF37 area or any other competitors across 12 key performance metrics.

viva infrastructure solutions ltd Ownership

VIVA INFRASTRUCTURE SOLUTIONS LTD group structure

Viva Infrastructure Solutions Ltd has no subsidiary companies.

Ultimate parent company

1 parent

VIVA INFRASTRUCTURE SOLUTIONS LTD

11189268

VIVA INFRASTRUCTURE SOLUTIONS LTD Shareholders

arc academy holdings uk limited 100%

viva infrastructure solutions ltd directors

Viva Infrastructure Solutions Ltd currently has 1 director, Mr Christopher Davies serving since Feb 2018.

officercountryagestartendrole
Mr Christopher DaviesWales54 years Feb 2018- Director

P&L

May 2023

turnover

152.2k

+11%

operating profit

-11k

0%

gross margin

11.4%

+13.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-10.5k

-21.37%

total assets

23.2k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

viva infrastructure solutions ltd company details

company number

11189268

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

unit 4-5 centre court, treforest industrial estate, pontypridd, CF37 5YR

Bank

-

Legal Advisor

-

viva infrastructure solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to viva infrastructure solutions ltd.

viva infrastructure solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIVA INFRASTRUCTURE SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

viva infrastructure solutions ltd Companies House Filings - See Documents

datedescriptionview/download