Pomanda estimates the enterprise value of RAJ JEWELLERS (LEICESTER) LTD at £572.9k based on a Turnover of £1.7m and 0.33x industry multiple (adjusted for size and gross margin).
raj jewellers (leicester) ltdEstimated Valuation
£25.4k
Pomanda estimates the enterprise value of RAJ JEWELLERS (LEICESTER) LTD at £25.4k based on an EBITDA of £9.1k and a 2.79x industry multiple (adjusted for size and gross margin).
raj jewellers (leicester) ltdEstimated Valuation
£154.2k
Pomanda estimates the enterprise value of RAJ JEWELLERS (LEICESTER) LTD at £154.2k based on Net Assets of £81.6k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raj Jewellers (leicester) LtdOverview
Raj Jewellers (leicester) Ltd is a live company located in leicester, LE4 6AR with a Companies House number of 11191731. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in February 2018, it's largest shareholder is
jitendrakumar rajpra
with a 50% stake. Raj Jewellers (leicester) Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£1.7m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Raj Jewellers (Leicester) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£12.8m)
£1.7m - Raj Jewellers (leicester) Ltd
£12.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (16.7%)
44% - Raj Jewellers (leicester) Ltd
16.7% - Industry AVG
Production
with a gross margin of 29.5%, this company has a comparable cost of product (36.2%)
29.5% - Raj Jewellers (leicester) Ltd
36.2% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (7.6%)
0.5% - Raj Jewellers (leicester) Ltd
7.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (32)
3 - Raj Jewellers (leicester) Ltd
32 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
£40k - Raj Jewellers (leicester) Ltd
£40k - Industry AVG
Efficiency
resulting in sales per employee of £578.8k, this is more efficient (£271.2k)
£578.8k - Raj Jewellers (leicester) Ltd
£271.2k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (10 days)
105 days - Raj Jewellers (leicester) Ltd
10 days - Industry AVG
Creditor Days
its suppliers are paid after 118 days, this is slower than average (38 days)
118 days - Raj Jewellers (leicester) Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Raj Jewellers (leicester) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Raj Jewellers (leicester) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.1%, this is a higher level of debt than the average (51%)
84.1% - Raj Jewellers (leicester) Ltd
51% - Industry AVG
RAJ JEWELLERS (LEICESTER) LTD financials
EXPORT
Raj Jewellers (Leicester) Ltd's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £81.6 thousand. According to their latest financial statements, Raj Jewellers (Leicester) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
1,736,519
1,250,548
1,387,299
586,569
646,998
544,340
Other Income Or Grants
Cost Of Sales
1,224,113
883,537
991,571
419,695
439,853
372,939
Gross Profit
512,406
367,011
395,728
166,874
207,145
171,401
Admin Expenses
503,297
327,270
391,490
157,796
175,941
163,354
Operating Profit
9,109
39,741
4,238
9,078
31,204
8,047
Interest Payable
Interest Receivable
Pre-Tax Profit
9,109
39,741
4,238
9,078
31,204
8,047
Tax
-2,277
-7,551
-805
-1,725
-5,929
-1,529
Profit After Tax
6,832
32,190
3,433
7,353
25,275
6,518
Dividends Paid
Retained Profit
6,832
32,190
3,433
7,353
25,275
6,518
Employee Costs
119,858
106,400
90,818
53,838
53,449
63,491
Number Of Employees
3
3
3
2
2
2
EBITDA*
9,109
39,741
4,238
9,078
31,204
8,047
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
10,501
12,354
3,284
5,510
7,776
10,089
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10,501
12,354
3,284
5,510
7,776
10,089
Stock & work in progress
Trade Debtors
500,948
482,792
537,875
330,954
315,104
260,519
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
500,948
482,792
537,875
330,954
315,104
260,519
total assets
511,449
495,146
541,159
336,464
322,880
270,608
Bank overdraft
Bank loan
Trade Creditors
396,074
380,757
452,976
247,289
291,063
264,076
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
396,074
380,757
452,976
247,289
291,063
264,076
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
31,921
37,446
45,571
50,000
provisions
1,853
2,174
33
29
24
14
total long term liabilities
33,774
39,620
45,604
50,029
24
14
total liabilities
429,848
420,377
498,580
297,318
291,087
264,090
net assets
81,601
74,769
42,579
39,146
31,793
6,518
total shareholders funds
81,601
74,769
42,579
39,146
31,793
6,518
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
9,109
39,741
4,238
9,078
31,204
8,047
Depreciation
Amortisation
Tax
-2,277
-7,551
-805
-1,725
-5,929
-1,529
Stock
Debtors
18,156
-55,083
206,921
15,850
54,585
260,519
Creditors
15,317
-72,219
205,687
-43,774
26,987
264,076
Accruals and Deferred Income
Deferred Taxes & Provisions
-321
2,141
4
5
10
14
Cash flow from operations
3,672
17,195
2,203
-52,266
-2,313
10,089
Investing Activities
capital expenditure
1,853
-9,070
2,226
2,266
2,313
-10,089
Change in Investments
cash flow from investments
1,853
-9,070
2,226
2,266
2,313
-10,089
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,525
-8,125
-4,429
50,000
share issue
interest
cash flow from financing
-5,525
-8,125
-4,429
50,000
cash and cash equivalents
cash
overdraft
change in cash
raj jewellers (leicester) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for raj jewellers (leicester) ltd. Get real-time insights into raj jewellers (leicester) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for raj jewellers (leicester) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LE4 area or any other competitors across 12 key performance metrics.
raj jewellers (leicester) ltd Ownership
RAJ JEWELLERS (LEICESTER) LTD group structure
Raj Jewellers (Leicester) Ltd has no subsidiary companies.
Ultimate parent company
RAJ JEWELLERS (LEICESTER) LTD
11191731
RAJ JEWELLERS (LEICESTER) LTD Shareholders
The largest shareholders in Raj Jewellers (Leicester) Ltd include Jitendrakumar Rajpra and Usha Rajpra.
jitendrakumar rajpra
50%
usha rajpra
50%
raj jewellers (leicester) ltd directors
Raj Jewellers (Leicester) Ltd currently has 1 director, Mr Jitendrakumar Rajpra serving since Feb 2018.
47770 - Retail sale of watches and jewellery in specialised stores
incorporation date
February 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
45 belgrave road, leicester, LE4 6AR
Bank
-
Legal Advisor
-
raj jewellers (leicester) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raj jewellers (leicester) ltd.
raj jewellers (leicester) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAJ JEWELLERS (LEICESTER) LTD. This can take several minutes, an email will notify you when this has completed.
raj jewellers (leicester) ltdCompanies House Filings - See Documents
