clearflow chemical cleaning ltd

Live YoungMicroLow

clearflow chemical cleaning ltd Company Information

Share CLEARFLOW CHEMICAL CLEANING LTD

Company Number

11192500

Directors

Peter Gaskell

Daniel Kelly

View All

Shareholders

peter gaskell

james alexander kelly

View All

Group Structure

View All

Industry

Water collection, treatment and supply

 

Registered Address

74 park road, sale, M33 6HZ

clearflow chemical cleaning ltd Estimated Valuation

£296.4k

Pomanda estimates the enterprise value of CLEARFLOW CHEMICAL CLEANING LTD at £296.4k based on a Turnover of £337.2k and 0.88x industry multiple (adjusted for size and gross margin).

clearflow chemical cleaning ltd Estimated Valuation

£134.1k

Pomanda estimates the enterprise value of CLEARFLOW CHEMICAL CLEANING LTD at £134.1k based on an EBITDA of £35.3k and a 3.8x industry multiple (adjusted for size and gross margin).

clearflow chemical cleaning ltd Estimated Valuation

£71.3k

Pomanda estimates the enterprise value of CLEARFLOW CHEMICAL CLEANING LTD at £71.3k based on Net Assets of £26.6k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clearflow Chemical Cleaning Ltd Overview

Clearflow Chemical Cleaning Ltd is a live company located in sale, M33 6HZ with a Companies House number of 11192500. It operates in the water collection, treatment and supply sector, SIC Code 36000. Founded in February 2018, it's largest shareholder is peter gaskell with a 33.3% stake. Clearflow Chemical Cleaning Ltd is a young, micro sized company, Pomanda has estimated its turnover at £337.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clearflow Chemical Cleaning Ltd Health Check

Pomanda's financial health check has awarded Clearflow Chemical Cleaning Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £337.2k, make it smaller than the average company (£17.3m)

£337.2k - Clearflow Chemical Cleaning Ltd

£17.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6%)

4% - Clearflow Chemical Cleaning Ltd

6% - Industry AVG

production

Production

with a gross margin of 13.2%, this company has a higher cost of product (26.1%)

13.2% - Clearflow Chemical Cleaning Ltd

26.1% - Industry AVG

profitability

Profitability

an operating margin of 10.5% make it more profitable than the average company (7.6%)

10.5% - Clearflow Chemical Cleaning Ltd

7.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (82)

4 - Clearflow Chemical Cleaning Ltd

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Clearflow Chemical Cleaning Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.3k, this is less efficient (£237.4k)

£84.3k - Clearflow Chemical Cleaning Ltd

£237.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is near the average (57 days)

63 days - Clearflow Chemical Cleaning Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (33 days)

67 days - Clearflow Chemical Cleaning Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clearflow Chemical Cleaning Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clearflow Chemical Cleaning Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67%, this is a similar level of debt than the average (72.8%)

67% - Clearflow Chemical Cleaning Ltd

72.8% - Industry AVG

CLEARFLOW CHEMICAL CLEANING LTD financials

EXPORTms excel logo

Clearflow Chemical Cleaning Ltd's latest turnover from February 2024 is estimated at £337.2 thousand and the company has net assets of £26.6 thousand. According to their latest financial statements, Clearflow Chemical Cleaning Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover337,163272,412219,557301,295155,866174,980
Other Income Or Grants000000
Cost Of Sales292,752236,395186,524264,923133,775145,106
Gross Profit44,41136,01733,03436,37222,09029,875
Admin Expenses9,09635,97464,83443,208-1,4065,608
Operating Profit35,31543-31,800-6,83623,49624,267
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit35,31543-31,800-6,83623,49624,267
Tax-8,829-800-4,464-4,611
Profit After Tax26,48635-31,800-6,83619,03219,656
Dividends Paid000000
Retained Profit26,48635-31,800-6,83619,03219,656
Employee Costs194,027191,707185,670182,667139,83189,440
Number Of Employees444432
EBITDA*35,31543-31,800-6,83623,49624,267

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets22,0545,14320,28736,85541,6522,968
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets22,0545,14320,28736,85541,6522,968
Stock & work in progress000000
Trade Debtors58,35429,06710,08553,66816,04345,953
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets58,35429,06710,08553,66816,04345,953
total assets80,40834,21030,37290,52357,69548,921
Bank overdraft000000
Bank loan000000
Trade Creditors 53,83534,12330,32057,79319,00728,465
Group/Directors Accounts00087800
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities53,83534,12330,32058,67119,00728,465
loans000000
hp & lease commitments000000
Accruals and Deferred Income00000800
other liabilities000000
provisions000000
total long term liabilities00000800
total liabilities53,83534,12330,32058,67119,00729,265
net assets26,573875231,85238,68819,656
total shareholders funds26,573875231,85238,68819,656
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit35,31543-31,800-6,83623,49624,267
Depreciation000000
Amortisation000000
Tax-8,829-800-4,464-4,611
Stock000000
Debtors29,28718,982-43,58337,625-29,91045,953
Creditors19,7123,803-27,47338,786-9,45828,465
Accruals and Deferred Income0000-800800
Deferred Taxes & Provisions000000
Cash flow from operations16,911-15,144-15,690-5,67538,6842,968
Investing Activities
capital expenditure-16,91115,14416,5684,797-38,684-2,968
Change in Investments000000
cash flow from investments-16,91115,14416,5684,797-38,684-2,968
Financing Activities
Bank loans000000
Group/Directors Accounts00-87887800
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing00-87887800
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

clearflow chemical cleaning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clearflow chemical cleaning ltd. Get real-time insights into clearflow chemical cleaning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clearflow Chemical Cleaning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clearflow chemical cleaning ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in M33 area or any other competitors across 12 key performance metrics.

clearflow chemical cleaning ltd Ownership

CLEARFLOW CHEMICAL CLEANING LTD group structure

Clearflow Chemical Cleaning Ltd has no subsidiary companies.

Ultimate parent company

CLEARFLOW CHEMICAL CLEANING LTD

11192500

CLEARFLOW CHEMICAL CLEANING LTD Shareholders

peter gaskell 33.33%
james alexander kelly 33.33%
daniel crawford kelly 33.33%

clearflow chemical cleaning ltd directors

Clearflow Chemical Cleaning Ltd currently has 3 directors. The longest serving directors include Mr Peter Gaskell (Feb 2018) and Mr Daniel Kelly (Feb 2018).

officercountryagestartendrole
Mr Peter GaskellUnited Kingdom43 years Feb 2018- Director
Mr Daniel KellyUnited Kingdom64 years Feb 2018- Director
Mr James KellyUnited Kingdom41 years Apr 2021- Director

P&L

February 2024

turnover

337.2k

+24%

operating profit

35.3k

0%

gross margin

13.2%

-0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

26.6k

+304.44%

total assets

80.4k

+1.35%

cash

0

0%

net assets

Total assets minus all liabilities

clearflow chemical cleaning ltd company details

company number

11192500

Type

Private limited with Share Capital

industry

36000 - Water collection, treatment and supply

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

EA ACCOUNTANCY LTD

auditor

-

address

74 park road, sale, M33 6HZ

Bank

-

Legal Advisor

-

clearflow chemical cleaning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clearflow chemical cleaning ltd.

clearflow chemical cleaning ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEARFLOW CHEMICAL CLEANING LTD. This can take several minutes, an email will notify you when this has completed.

clearflow chemical cleaning ltd Companies House Filings - See Documents

datedescriptionview/download