
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
fulford house newbold terrace, leamington spa, warwickshire, CV32 4EA
Website
-Pomanda estimates the enterprise value of KNC PROJECT MANAGEMENT LIMITED at £55.4k based on a Turnover of £121.1k and 0.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KNC PROJECT MANAGEMENT LIMITED at £0 based on an EBITDA of £-949 and a 3.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KNC PROJECT MANAGEMENT LIMITED at £3.7k based on Net Assets of £1.4k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Knc Project Management Limited is a live company located in warwickshire, CV32 4EA with a Companies House number of 11193595. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2018, it's largest shareholder is scott price with a 100% stake. Knc Project Management Limited is a young, micro sized company, Pomanda has estimated its turnover at £121.1k with rapid growth in recent years.
Pomanda's financial health check has awarded Knc Project Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £121.1k, make it smaller than the average company (£424.2k)
- Knc Project Management Limited
£424.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (10%)
- Knc Project Management Limited
10% - Industry AVG
Production
with a gross margin of 60.1%, this company has a comparable cost of product (60.1%)
- Knc Project Management Limited
60.1% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (8.4%)
- Knc Project Management Limited
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Knc Project Management Limited
5 - Industry AVG
Pay Structure
on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)
- Knc Project Management Limited
£50.3k - Industry AVG
Efficiency
resulting in sales per employee of £121.1k, this is equally as efficient (£121.1k)
- Knc Project Management Limited
£121.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Knc Project Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Knc Project Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Knc Project Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (26 weeks)
20 weeks - Knc Project Management Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.7%, this is a higher level of debt than the average (54.1%)
91.7% - Knc Project Management Limited
54.1% - Industry AVG
Knc Project Management Limited's latest turnover from February 2024 is estimated at £121.1 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, Knc Project Management Limited has 1 employee and maintains cash reserves of £6.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | 11,150 | 3,613 | 3,718 | 1,300 | 700 | 1,050 |
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 11,150 | 3,613 | 3,718 | 1,300 | 700 | 1,050 |
Stock & work in progress | ||||||
Trade Debtors | 1,150 | |||||
Group Debtors | ||||||
Misc Debtors | ||||||
Cash | 6,240 | 8,536 | 6,169 | 3,852 | 9,249 | 8,826 |
misc current assets | ||||||
total current assets | 6,240 | 8,536 | 6,169 | 5,002 | 9,249 | 8,826 |
total assets | 17,390 | 12,149 | 9,887 | 6,302 | 9,949 | 9,876 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | ||||||
Group/Directors Accounts | 6,631 | 100 | 18 | |||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 9,320 | 8,665 | 7,223 | 6,159 | 8,677 | 7,378 |
total current liabilities | 15,951 | 8,765 | 7,241 | 6,159 | 8,677 | 7,378 |
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | ||||||
total long term liabilities | ||||||
total liabilities | 15,951 | 8,765 | 7,241 | 6,159 | 8,677 | 7,378 |
net assets | 1,439 | 3,384 | 2,646 | 143 | 1,272 | 2,498 |
total shareholders funds | 1,439 | 3,384 | 2,646 | 143 | 1,272 | 2,498 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 1,383 | 1,383 | 883 | 350 | 350 | 350 |
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | -1,150 | 1,150 | ||||
Creditors | ||||||
Accruals and Deferred Income | 655 | 1,442 | 1,064 | -2,518 | 1,299 | 7,378 |
Deferred Taxes & Provisions | ||||||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | 6,531 | 82 | 18 | |||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -2,296 | 2,367 | 2,317 | -5,397 | 423 | 8,826 |
overdraft | ||||||
change in cash | -2,296 | 2,367 | 2,317 | -5,397 | 423 | 8,826 |
Perform a competitor analysis for knc project management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV32 area or any other competitors across 12 key performance metrics.
KNC PROJECT MANAGEMENT LIMITED group structure
Knc Project Management Limited has no subsidiary companies.
Ultimate parent company
KNC PROJECT MANAGEMENT LIMITED
11193595
Knc Project Management Limited currently has 1 director, Mr Scott Price serving since Feb 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Scott Price | United Kingdom | 46 years | Feb 2018 | - | Director |
P&L
February 2024turnover
121.1k
0%
operating profit
-2.3k
0%
gross margin
60.2%
+1.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
1.4k
-0.57%
total assets
17.4k
+0.43%
cash
6.2k
-0.27%
net assets
Total assets minus all liabilities
company number
11193595
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
TGFP
auditor
-
address
fulford house newbold terrace, leamington spa, warwickshire, CV32 4EA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to knc project management limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KNC PROJECT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|