motiv enterprise ltd

Live YoungMicroRapid

motiv enterprise ltd Company Information

Share MOTIV ENTERPRISE LTD

Company Number

11195444

Shareholders

simeon ajibodun

billie-dee farrant

View All

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

motiv enterprise limited, 94 fulham palace road, london, W6 9PL

motiv enterprise ltd Estimated Valuation

£237.1k

Pomanda estimates the enterprise value of MOTIV ENTERPRISE LTD at £237.1k based on a Turnover of £357k and 0.66x industry multiple (adjusted for size and gross margin).

motiv enterprise ltd Estimated Valuation

£35.5k

Pomanda estimates the enterprise value of MOTIV ENTERPRISE LTD at £35.5k based on an EBITDA of £9.1k and a 3.89x industry multiple (adjusted for size and gross margin).

motiv enterprise ltd Estimated Valuation

£12.3k

Pomanda estimates the enterprise value of MOTIV ENTERPRISE LTD at £12.3k based on Net Assets of £5.1k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Motiv Enterprise Ltd Overview

Motiv Enterprise Ltd is a live company located in london, W6 9PL with a Companies House number of 11195444. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in February 2018, it's largest shareholder is simeon ajibodun with a 50% stake. Motiv Enterprise Ltd is a young, micro sized company, Pomanda has estimated its turnover at £357k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Motiv Enterprise Ltd Health Check

Pomanda's financial health check has awarded Motiv Enterprise Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £357k, make it smaller than the average company (£809.1k)

£357k - Motiv Enterprise Ltd

£809.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 119%, show it is growing at a faster rate (7.6%)

119% - Motiv Enterprise Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 35%, this company has a higher cost of product (70.4%)

35% - Motiv Enterprise Ltd

70.4% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (5.2%)

2.6% - Motiv Enterprise Ltd

5.2% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (18)

10 - Motiv Enterprise Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)

£29.7k - Motiv Enterprise Ltd

£29.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.7k, this is less efficient (£54.4k)

£35.7k - Motiv Enterprise Ltd

£54.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (29 days)

94 days - Motiv Enterprise Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 122 days, this is slower than average (32 days)

122 days - Motiv Enterprise Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Motiv Enterprise Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Motiv Enterprise Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.5%, this is a higher level of debt than the average (29.2%)

94.5% - Motiv Enterprise Ltd

29.2% - Industry AVG

MOTIV ENTERPRISE LTD financials

EXPORTms excel logo

Motiv Enterprise Ltd's latest turnover from February 2024 is estimated at £357 thousand and the company has net assets of £5.1 thousand. According to their latest financial statements, Motiv Enterprise Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover357,030202,521212,64333,80220,1543,528
Other Income Or Grants
Cost Of Sales231,948133,187135,54922,08913,1862,304
Gross Profit125,08269,33477,09411,7136,9681,224
Admin Expenses115,94368,44875,61415,6152,3664,700
Operating Profit9,1398861,480-3,9024,602-3,476
Interest Payable
Interest Receivable
Pre-Tax Profit9,1398861,480-3,9024,602-3,476
Tax-2,285-168-281-874
Profit After Tax6,8547181,199-3,9023,728-3,476
Dividends Paid
Retained Profit6,8547181,199-3,9023,728-3,476
Employee Costs297,472285,137277,05125,64426,00025,144
Number Of Employees101010111
EBITDA*9,1398861,480-3,9024,602-3,476

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets596746746512
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets596746746512100
Stock & work in progress
Trade Debtors92,46317,02016,3028,3784,653599
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets92,46317,02016,3028,3784,653599
total assets93,05917,76617,0488,8904,653699
Bank overdraft
Bank loan
Trade Creditors 77,9389,4999,4992,3404,2014,025
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities77,9389,4999,4992,3404,2014,025
loans
hp & lease commitments
Accruals and Deferred Income200200150
other liabilities10,00010,00010,00010,000
provisions
total long term liabilities10,00010,00010,00010,200200150
total liabilities87,93819,49919,49912,5404,4014,175
net assets5,121-1,733-2,451-3,650252-3,476
total shareholders funds5,121-1,733-2,451-3,650252-3,476
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit9,1398861,480-3,9024,602-3,476
Depreciation
Amortisation
Tax-2,285-168-281-874
Stock
Debtors75,4437187,9243,7254,054599
Creditors68,4397,159-1,8611764,025
Accruals and Deferred Income-20050150
Deferred Taxes & Provisions
Cash flow from operations-150234-9,488-100100
Investing Activities
capital expenditure150-234-512
Change in Investments-100100
cash flow from investments150-234-512100-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities10,000
share issue
interest
cash flow from financing10,000
cash and cash equivalents
cash
overdraft
change in cash

motiv enterprise ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for motiv enterprise ltd. Get real-time insights into motiv enterprise ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Motiv Enterprise Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for motiv enterprise ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.

motiv enterprise ltd Ownership

MOTIV ENTERPRISE LTD group structure

Motiv Enterprise Ltd has no subsidiary companies.

Ultimate parent company

MOTIV ENTERPRISE LTD

11195444

MOTIV ENTERPRISE LTD Shareholders

simeon ajibodun 50%
billie-dee farrant 20%
eli ajibodun 15%
jesse-caine ajibodun 15%

motiv enterprise ltd directors

Motiv Enterprise Ltd currently has 1 director, Mr Simeon Ajibodun serving since Feb 2018.

officercountryagestartendrole
Mr Simeon AjibodunEngland35 years Feb 2018- Director

P&L

February 2024

turnover

357k

+76%

operating profit

9.1k

0%

gross margin

35.1%

+2.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

5.1k

-3.95%

total assets

93.1k

+4.24%

cash

0

0%

net assets

Total assets minus all liabilities

motiv enterprise ltd company details

company number

11195444

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

motiv enterprise limited, 94 fulham palace road, london, W6 9PL

Bank

-

Legal Advisor

-

motiv enterprise ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to motiv enterprise ltd.

motiv enterprise ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOTIV ENTERPRISE LTD. This can take several minutes, an email will notify you when this has completed.

motiv enterprise ltd Companies House Filings - See Documents

datedescriptionview/download